XML 43 R34.htm IDEA: XBRL DOCUMENT v3.22.2
Segments (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Summary of Financial Information by Segment
The Company’s segment results are presented in the tables below:
Three Months Ended June 30,
2022
(in $000s)ERSTESAPSTotal
Revenue:
Rental$108,109 $— $3,946 $112,055 
Equipment sales37,200 181,306 — 218,506 
Parts and services— — 31,545 31,545 
Total revenue145,309 181,306 35,491 362,106 
Cost of revenue:
Rentals/parts and services27,851 — 23,578 51,429 
Equipment sales30,418 154,177 — 184,595 
Depreciation of rental equipment42,384 — 940 43,324 
Total cost of revenue100,653 154,177 24,518 279,348 
Gross profit$44,656 $27,129 $10,973 $82,758 

Three Months Ended June 30,
2021
(in $000s)ERSTESAPSTotal
Revenue:
Rental$95,081 $— $3,458 $98,539 
Equipment sales32,555 215,120 — 247,675 
Parts and services— — 28,897 28,897 
Total revenue127,636 215,120 32,355 375,111 
Cost of revenue:
Rentals/parts and services27,524 — 28,379 55,903 
Equipment sales34,529 194,810 — 229,339 
Depreciation of rental equipment42,192 — 987 43,179 
Total cost of revenue104,245 194,810 29,366 328,421 
Gross profit$23,391 $20,310 $2,989 $46,690 

Six Months Ended June 30,
2022
(in $000s)ERSTESAPSTotal
Revenue:
Rental$213,670 $— $7,530 $221,200 
Equipment sales96,553 349,139 — 445,692 
Parts and services— — 61,690 61,690 
Total revenue310,223 349,139 69,220 728,582 
Cost of revenue:
Rentals/parts and services52,642 — 48,528 101,170 
Equipment sales73,648 298,225 — 371,873 
Depreciation of rental equipment86,350 — 1,938 88,288 
Total cost of revenue212,640 298,225 50,466 561,331 
Gross profit$97,583 $50,914 $18,754 $167,251 
Six Months Ended June 30,
2021
(in $000s)ERSTESAPSTotal
Revenue:
Rental$139,811 $— $7,017 $146,828 
Equipment sales43,040 222,622 — 265,662 
Parts and services— — 40,920 40,920 
Total revenue182,851 222,622 47,937 453,410 
Cost of revenue:
Rentals/parts and services43,061 — 39,413 82,474 
Equipment sales41,269 201,735 — 243,004 
Depreciation of rental equipment59,077 — 1,946 61,023 
Total cost of revenue143,407 201,735 41,359 386,501 
Gross profit$39,444 $20,887 $6,578 $66,909 
Reconciliation of Segment Gross Profit to Consolidated Loss Before Income Taxes The following table presents a reconciliation of consolidated gross profit to consolidated loss before income taxes:
Three Months Ended June 30,Six Months Ended June 30,
(in $000s)2022202120222021
Gross Profit$82,758 $46,690 $167,251 $66,909 
Selling, general and administrative expenses48,779 51,264 102,434 63,314 
Amortization6,871 13,332 20,206 14,086 
Non-rental depreciation2,317 951 5,364 972 
Transaction expenses and other6,046 24,575 10,694 35,023 
Loss on extinguishment of debt— 61,695 — 61,695 
Interest expense, net20,281 19,723 39,437 34,629 
Financing and other expense (income)(15,078)(2,058)(24,158)3,799 
Income (Loss) Before Income Taxes$13,542 $(122,792)$13,274 $(146,609)
Summary of Total Assets by Country
The following table presents total assets by country:
(in $000s)June 30, 2022December 31, 2021
Assets:
United States$2,713,447 $2,653,058 
Canada100,968 30,708 
$2,814,415 $2,683,766