XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Segments
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Segments
Note 16: Segments
Our operations are primarily organized and managed by operating segment. Operating segment performance and resource allocations are primarily based on gross profit. The accounting policies of the reportable segments are consistent with those described in Note 2: Summary of Significant Accounting Policies to the financial statements. Intersegment sales and any related profits are eliminated in consolidation. We manage the business in three reporting segments: Equipment Rental Solutions (“ERS”), Truck and Equipment Sales (“TES”) and Aftermarket Parts and Services (“APS”). The segment operations are described in Note 1: Business and Organization to these financial statements. Segment information presented below has been adjusted for all prior periods, consistent with the current reportable segment presentation.
The Company’s segment results are presented in the tables below:
Three Months Ended March 31,
2022
(in $000s)ERSTESAPSTotal
Revenue:
Rental$105,561 $— $3,584 $109,145 
Equipment sales59,353 167,833 — 227,186 
Parts and services— — 30,145 30,145 
Total revenue164,914 167,833 33,729 366,476 
Cost of revenue:
Rentals/parts and services24,791 — 24,950 49,741 
Equipment sales43,230 144,048 — 187,278 
Depreciation of rental equipment43,966 — 998 44,964 
Total cost of revenue111,987 144,048 25,948 281,983 
Gross profit$52,927 $23,785 $7,781 $84,493 
Three Months Ended March 31,
2021
(in $000s)ERSTESAPSTotal
Revenue:
Rental$44,730 $— $3,559 $48,289 
Equipment sales10,485 7,502 — 17,987 
Parts and services— — 12,023 12,023 
Total revenue55,215 7,502 15,582 78,299 
Cost of revenue:
Rentals/parts and services15,537 — 11,034 26,571 
Equipment sales6,740 6,925 — 13,665 
Depreciation of rental equipment16,885 — 959 17,844 
Total cost of revenue39,162 6,925 11,993 58,080 
Gross profit$16,053 $577 $3,589 $20,219 
Total assets by operating segment are not disclosed herein because asset by operating segment data is not reviewed by the chief operating decision-maker (“CODM”) to assess performance and allocate resources.
Gross profit is the primary operating result whereby our segments are evaluated for performance and resource allocation. The following table presents a reconciliation of consolidated gross profit to consolidated loss before income taxes:
Three Months Ended March 31,
(in $000s)20222021
Gross Profit$84,493 $20,219 
Selling, general and administrative expenses53,655 12,050 
Amortization13,335 754 
Non-rental depreciation3,047 21 
Transaction expenses4,648 10,448 
Interest expense, net19,156 14,906 
Financing and other expense (income)(9,080)5,857 
Income (Loss) Before Income Taxes$(268)$(23,817)
The following table presents total assets by country:
(in $000s)March 31, 2022December 31, 2021
Assets:
United States$2,655,329 $2,653,058 
Canada90,750 30,708 
$2,746,079 $2,683,766