XML 24 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating Activities      
Net income (loss) $ (181,501) $ (21,277) $ (27,052)
Adjustments to reconcile net income (loss) to net cash flow from operating activities:      
Depreciation and amortization 209,073 84,889 76,772
Amortization of debt issuance costs 4,740 3,290 2,913
Loss on extinguishment of debt 61,695 0 4,005
Provision for losses on accounts receivable 11,103 3,765 3,292
Share-based compensation 17,313 2,357 1,014
Gain on sales and disposals of rental equipment (11,636) (7,996) (6,080)
Change in fair value of derivative and warrants 6,192 5,303 1,709
Asset impairment 0 0 657
Deferred tax expense (benefit) 3,863 (28,810) (6,861)
Changes in assets and liabilities:      
Accounts and financing receivables (37,716) 7,061 (17,073)
Inventories 46,574 (9,642) (22,683)
Prepaids, operating leases and other (6,123) (2,313) (2,578)
Accounts payable 8,060 3,113 7,547
Accrued expenses and other liabilities 5,580 4,384 6,560
Floor plan payables - trade, net (18,276) 0 0
Customer deposits and deferred revenue 19,985 (1,295) (3,350)
Net cash flow from operating activities 138,926 42,829 18,792
Investing Activities      
Acquisition of business, net of cash acquired (1,337,686) 0 (48,425)
Purchases of rental equipment (188,389) (67,546) (106,641)
Proceeds from sales and disposals of rental equipment 99,833 38,933 28,452
Other investing activities, net (3,238) (701) (3,065)
Net cash flow from investing activities (1,429,480) (29,314) (129,679)
Financing Activities      
Proceeds from debt 952,743 0 475,000
Proceeds from issuance of common stock 883,000 0 0
Payment of common stock issuance costs (6,386) 0 0
Payment of premiums on debt extinguishment (53,469) 0 0
Share-based payments (652) 0 0
Borrowings under revolving credit facilities 491,084 86,178 313,000
Repayments under revolving credit facilities (347,111) (85,208) (272,000)
Repayments of notes payable (507,509) (1,146) (527,531)
Finance lease payments (5,223)    
Finance lease payments   (15,950) (5,201)
Acquisition of inventory through floor plan payables - non-trade 304,902 0 0
Repayment of floor plan payables - non-trade (353,641) 0 0
Payment of debt issuance costs (34,694) (279) (15,488)
Proceeds from merger and capitalization 0 0 147,269
Net cash flow from financing activities 1,323,044 (16,405) 115,049
Net Change in Cash and Cash Equivalents 32,490 (2,890) 4,162
Cash and Cash Equivalents at Beginning of Period 3,412 6,302 2,140
Cash and Cash Equivalents at End of Period 35,902 3,412 6,302
Supplemental Cash Flow Information      
Interest paid 92,625 60,340 53,595
Income taxes paid 541 646 455
Non-Cash Investing and Financing Activities      
Non-cash consideration - acquisition of business 187,935 0 0
Rental equipment and property and equipment purchases in accounts payable 0 9,122 21,643
Rental equipment sales in accounts receivable $ 1,555 $ 5,120 $ 4,684