XML 46 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segments
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Segments
Note 21: Segments
Our operations are primarily organized and managed by operating segment. Operating segment performance and resource allocations are primarily based on gross profit. The accounting policies of the reportable segments are consistent with those described in Note 2: Summary of Significant Accounting Policies to the financial statements. Intersegment sales and any related profits are eliminated in consolidation. In the second quarter of 2021, we changed our reportable segments, consistent with how we currently manage the business, in three reporting segments: Equipment Rental Solutions (“ERS”), Truck and Equipment Sales (“TES”) and Aftermarket Parts and Services (“APS”). The segment operations are described in Note 1: Business and Organization to these financial statements. Segment information presented below has been adjusted for all prior periods, consistent with the current reportable segment presentation.
The Company’s segment results are presented in the tables below:
Year Ended December 31,
2021
(in $000s)ERSTESAPSTotal
Revenue:
Rental$354,557 $— $15,510 $370,067 
Equipment sales105,435 589,899 — 695,334 
Parts and services— — 101,753 101,753 
Total revenue459,992 589,899 117,263 1,167,154 
Cost of revenue:
Rentals/parts and services94,644 — 86,943 181,587 
Equipment sales90,420 528,024 — 618,444 
Depreciation of rental equipment151,954 — 5,156 157,110 
Total cost of revenue337,018 528,024 92,099 957,141 
Gross profit$122,974 $61,875 $25,164 $210,013 
Year Ended December 31,
2020
(in $000s)ERSTESAPSTotal
Revenue:
Rental$179,933 $— $15,557 $195,490 
Equipment sales31,533 25,099 — 56,632 
Parts and services— — 50,617 50,617 
Total revenue211,466 25,099 66,174 302,739 
Cost of revenue:
Rentals/parts and services56,140 — 44,217 100,357 
Equipment sales25,615 21,792 — 47,407 
Depreciation of rental equipment74,376 — 4,156 78,532 
Total cost of revenue156,131 21,792 48,373 226,296 
Gross profit$55,335 $3,307 $17,801 $76,443 
Year Ended December 31,
2019
ERSTESAPSTotal
Revenue:
Rental$182,720 $— $15,276 $197,996 
Equipment sales23,767 10,308 — 34,075 
Parts and services— — 31,964 31,964 
Total revenue206,487 10,308 47,240 264,035 
Cost of revenue:
Rentals/parts and services47,751 — 30,346 78,097 
Equipment sales20,302 8,520 — 28,822 
Depreciation of rental equipment66,228 — 4,340 70,568 
Total cost of revenue134,281 8,520 34,686 177,487 
Gross profit$72,206 $1,788 $12,554 $86,548 
Total assets by operating segment are not disclosed herein because asset by operating segment data is not reviewed by the chief operating decision-maker (“CODM”) to assess performance and allocate resources.
Gross profit is the primary operating result whereby our segments are evaluated for performance and resource allocation. The following table presents a reconciliation of consolidated gross profit to consolidated loss before income taxes:
Year Ended December 31,
(in $000s)202120202019
Gross Profit$210,013 $76,443 $86,548 
Selling, general and administrative expenses155,783 46,409 37,284 
Amortization40,754 3,153 3,007 
Non-rental depreciation3,613 95 115 
Transaction expenses51,830 9,538 10,124 
Loss on extinguishment of debt61,695 — 4,005 
Interest expense, net72,843 63,200 63,361 
Financing and other expense (income)571 5,399 1,690 
Income (Loss) Before Income Taxes$(177,076)$(51,351)$(33,038)
The following table presents total assets by country:
(in $000s)December 31, 2021December 31, 2020
Assets:
United States$2,653,058 $762,696 
Canada30,708 5,447 
Mexico— 261 
$2,683,766 $768,404