XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Operating Activities    
Net loss $ (27,907) $ (15,969)
Adjustments to reconcile net loss to net cash flow from operating activities:    
Depreciation 18,063 20,377
Amortization - intangibles 753 691
Amortization - financing costs 804 711
Provision for losses on accounts receivable 1,383 777
Share-based compensation 698 559
Gain on sale of rental equipment and parts (4,137) (2,213)
Gain on insurance proceeds - damaged equipment (2) (120)
Major repair disposal 285 700
Change in fair value of derivative and warrants 5,846 5,963
Deferred tax expense (benefit) 3,826 652
Changes in assets and liabilities:    
Accounts receivable 1,520 1,207
Inventory (5,081) 176
Prepaid expenses and other (5,545) (34)
Accounts payable (956) (3,352)
Accrued expenses and other liabilities (1,437) (12,427)
Unearned income (199) (517)
Net cash flow from operating activities (12,086) (2,819)
Investing Activities    
Purchase of equipment - rental equipment (11,368) (33,347)
Proceeds from sale of rental equipment and parts 14,789 9,960
Insurance proceeds from damaged equipment 627 365
Purchase of other property and equipment (141) (4,168)
Other 65 0
Net cash flow from investing activities 3,972 (27,190)
Financing Activities    
Borrowings under revolving credit facilities 25,461 35,680
Repayments under revolving credit facilities (16,431) 0
Repayments of notes payable (182) 0
Capital lease payments (955) (1,737)
Net cash flow from financing activities 7,893 33,943
Net Change in Cash (221) 3,934
Cash at Beginning of Period 3,412 6,302
Cash at End of Period 3,191 10,236
Supplemental Cash Flow Information    
Cash paid for interest 26,287 24,977
Cash paid for income taxes 122 76
Non-Cash Investing and Financing Activities    
Transfer of inventory to rental equipment 2,783 2,087
Rental equipment and property and equipment purchases in accounts payable 6,285 11,861
Rental equipment sales in accounts receivable $ 1,505 $ 5,627