XML 17 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating Activities    
Net loss $ (13,946) $ (30,157)
Adjustments to reconcile net loss to net cash flow from operating activities:    
Depreciation 60,080 52,104
Amortization - intangibles 2,233 2,172
Amortization - financing costs 2,188 2,099
Provision for losses on accounts receivable 1,813 3,472
Share-based payments 1,669 463
Gain on sale of rental equipment and parts (4,231) (3,930)
Gain on insurance proceeds - damaged equipment (714) (570)
Major repair disposal 1,506 1,522
Loss on extinguishment of debt 0 4,005
Change in fair value of derivative 6,149 2,552
Asset impairment 0 657
Deferred tax (benefit) expense (24,417) 816
Accounts receivable 9,258 (13,728)
Inventory (3,797) (13,742)
Prepaid expenses and other (953) (2,211)
Accounts payable (8,920) 4,792
Accrued expenses and other liabilities (11,782) (4,770)
Unearned income (1,270) (4,832)
Net cash flow from operating activities 14,866 714
Investing Activities    
Purchase of equipment - rental fleet (59,197) (77,752)
Proceeds from sale of rental equipment and parts 26,108 22,608
Insurance proceeds from damaged equipment 3,747 1,721
Purchase of other property and equipment (678) (7,166)
Other 151 (1,671)
Net cash flow from investing activities (29,869) (62,260)
Financing Activities    
Proceeds from debt 0 475,000
Borrowings under revolving credit facilities 74,042 243,000
Repayments under revolving credit facilities (55,019) (259,000)
Repayments of notes payable (964) (527,348)
Capital lease payments (7,718) (3,830)
Proceeds from merger and recapitalization 0 147,268
Finance fees paid 0 (15,483)
Net cash flow from financing activities 10,341 59,607
Net Change in Cash (4,662) (1,939)
Cash at Beginning of Period 6,302 2,140
Cash at End of Period 1,640 201
Supplemental Cash Flow Information    
Cash paid for interest 56,815 47,861
Cash paid for income taxes 156 444
Non-Cash Investing and Financing Activities    
Transfer of inventory to leased equipment 6,175 3,767
Rental equipment and property and equipment purchases in accounts payable 4,217 21,227
Rental equipment sales in accounts receivable 902 169
Settlement of note payable with common stock 0 25,000
Insurance recoveries accrued in accounts receivable $ 0 $ 189