XML 48 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating Activities    
Net (loss) income $ (15,969) $ (6,724)
Adjustments to reconcile net (loss) income to net cash from operating activities:    
Depreciation 20,377 16,996
Amortization - intangibles 691 724
Amortization - financing costs 711 677
Provision for losses on accounts receivable 777 692
Share-based payments 559 128
Gain on sale of rental equipment and parts (2,213) (1,977)
Gain on insurance proceeds - damaged equipment (120) (452)
Major repair disposal 700 762
Change in fair value of derivative 5,963 0
Deferred tax (benefit) expense 652 271
Changes in assets and liabilities:    
Accounts receivable 1,207 1,823
Inventory 176 (4,299)
Prepaid expenses and other (34) (3,413)
Accounts payable (3,352) 10,297
Accrued expenses and other liabilities (12,427) (8,163)
Unearned income (517) (3,437)
Net cash flow from operating activities (2,819) 3,905
Investing Activities    
Purchase of equipment - rental fleet (33,347) (13,704)
Proceeds from sale of rental equipment and parts 9,960 7,628
Insurance proceeds from damaged equipment 365 797
Purchase of other property and equipment (4,168) (1,656)
Net cash flow from investing activities (27,190) (6,935)
Financing Activities    
Borrowings under revolving credit facilities 35,680 15,000
Repayments under revolving credit facilities 0 (9,000)
Repayments of notes payable 0 (183)
Capital lease payments (1,737) (1,166)
Finance fees paid 0 20
Net cash flow from financing activities 33,943 4,671
Net Change in Cash 3,934 1,641
Cash at Beginning of Period 6,302 2,140
Cash at End of Period 10,236 3,781
Supplemental Cash Flow Information    
Cash paid for interest 24,977 23,570
Cash paid for income taxes 76 136
Non-Cash Investing and Financing Activities    
Transfer of parts inventory to leased equipment 2,087 1,470
Rental equipment and property and equipment purchases in accounts payable 11,861 20,868
Rental equipment sales in accounts receivable 5,627 3,050
Insurance recoveries accrued in accounts receivable $ 0 $ 424