XML 70 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating Activities      
Net loss $ (27,052) $ (15,526) $ (27,095)
Adjustments to reconcile net loss to net cash flow from operating activities:      
Depreciation 71,548 64,312 62,083
Amortization - intangibles 3,008 2,826 2,646
Amortization - financing costs 2,913 3,537 2,907
Provision for losses on accounts receivable 3,292 4,302 2,774
Share-based payments 1,014 1,130 1,101
Gain on sale of rental equipment and parts (5,542) (3,644) (1,792)
Gain on insurance proceeds - damaged equipment (538) 0 0
Major repair disposal 2,216 1,436 0
Loss on extinguishment of debt 4,005 0 0
Change in fair value of derivative 1,709 0 0
Asset impairment and loss on asset acquisition 657 0 833
Deferred tax (benefit) expense (6,861) 1,096 (4,339)
Other assets 0 0 (2,130)
Changes in assets and liabilities:      
Accounts receivable (17,073) (5,185) (20,500)
Inventory (22,683) (8,023) (8,739)
Prepaid expenses and other (2,578) 351 (466)
Accounts payable 7,547 (4,307) 5,573
Accrued expenses and other liabilities 6,560 (1,203) 3,935
Unearned income (3,350) (62) 428
Net cash flow from operating activities 18,792 41,040 17,219
Investing Activities      
Cash paid for business acquisition, net of cash acquired (48,425) (1,524) (478)
Purchase of equipment - rental fleet (106,641) (58,519) (47,050)
Proceeds from sale of rental equipment and parts 26,794 33,321 26,579
Insurance proceeds from damaged equipment 1,658 0 0
Purchase of other property and equipment (3,065) (716) (417)
Net cash flow from in investing activities (129,679) (27,438) (21,366)
Financing Activities      
Proceeds from debt 475,000 0 0
Borrowings under revolving credit facilities 313,000 49,000 30,000
Repayments under revolving credit facilities (272,000) (50,000) (22,000)
Repayments of notes payable (527,531) (1,658) 0
Capital lease payments (5,201) (8,119) (3,891)
Proceeds from merger and recapitalization 147,269 0 0
Finance fees paid (15,488) (1,645) (326)
Net cash flow from financing activities 115,049 (12,422) 3,783
Net Change in Cash 4,162 1,180 (364)
Cash at Beginning of Period 2,140 960 1,324
Cash at End of Period 6,302 2,140 960
Supplemental Cash Flow Information      
Cash paid for interest 53,595 53,763 49,765
Cash paid for income taxes 455 526 600
Non-Cash Investing and Financing Activities      
Transfer of parts inventory to leased equipment 5,804 6,014 8,065
Rental equipment and property and equipment purchases in accounts payable 21,643 10,712 8,551
Rental equipment sales in accounts receivable 4,684 2,750 3,536
Rental equipment on capital lease 0 15,388 6,488
Customer note receivable 972 0 0
Settlement of note payable with common stock 25,000 0 0
Acquisition $ 0 $ 3,546 $ 5,967