XML 108 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The provision for income tax expense (benefit), including the amount of domestic and foreign loss before taxes, is as follows:
(in $000s)
2019
 
2018
 
2017
Components of loss before tax:
 
 
 
 
 
Domestic
$
(30,046
)
 
$
(12,454
)
 
$
(29,211
)
Foreign
(2,992
)
 
(1,367
)
 
(1,377
)
Total loss before tax
(33,038
)
 
(13,821
)
 
(30,588
)
 
 
 
 
 
 
Current tax expense:
 
 
 
 
 
Federal

 

 

Foreign
483

 
514

 
766

State
392

 
95

 
98

Total current tax expense
875

 
609

 
864

 
 
 
 
 
 
Deferred tax expense (benefit):
 
 
 
 
 
Federal
852

 
852

 
(4,843
)
Foreign

 

 

State
244

 
244

 
486

Total deferred tax expense
1,096

 
1,096

 
(4,357
)
 
 
 
 
 
 
Valuation allowance
(7,957
)
 

 

 
 
 
 
 
 
Total tax expense (benefit)
$
(5,986
)
 
$
1,705

 
$
(3,493
)

Schedule of Effective Income Tax Rate Reconciliation
A reconciliation between the federal statutory income tax rate and our actual effective income tax rate is as follows:
 
2019
 
2018
 
2017
Expected federal income statutory tax rate
21.0
 %
 
21.0
 %
 
35.0
 %
Tax effect of differences:
 
 
 
 
 
Permanent items
 
 
 
 
 
Foreign operations
(1.2
)%
 
(3.0
)%
 
(1.6
)%
Share-based payments
(0.1
)%
 
(1.8
)%
 
(1.3
)%
Effect of state income taxes, net of federal income tax benefit
5.0
 %
 
(0.8
)%
 
0.9
 %
Impact of TCJA
 %
 
 %
 
(37.6
)%
Change in valuation allowance
(8.4
)%
 
(27.4
)%
 
13.6
 %
Other
1.8
 %
 
(0.7
)%
 
2.4
 %
Effective income tax rate
18.1
 %
 
(12.7
)%
 
11.4
 %

Schedule of Deferred Tax Assets and Liabilities
The components of the deferred tax assets and liabilities as of December 31, 2019 and 2018 are as follows:
(in $000s)
2019
 
2018
Deferred tax assets
 
 
 
Accounts receivable
$
1,486

 
$
2,105

Inventory
1,228

 
731

Transaction and debt costs
1,231

 
2,661

Compensation and benefits
459

 
46

Net operating loss carryforwards
76,382

 
79,423

Section 163j interest disallowance
22,583

 
4,824

Foreign tax credits, accrued expenses, and other
315

 
1,092

Total deferred tax assets
103,684

 
90,882

Less: valuation allowance
(34,385
)
 
(31,610
)
Total deferred tax assets, net
69,299

 
59,272

 
 
 
 
Deferred tax liabilities
 
 
 
Rental equipment
(58,887
)
 
(50,164
)
Intangible assets
(22,700
)
 
(20,299
)
Total deferred tax liabilities
(81,587
)
 
(70,463
)
Net deferred tax liability
$
(12,288
)
 
$
(11,191
)

Summary of Valuation Allowance
The following presents changes in the valuation allowance for the years ended December 31:
(in $000s)
2019
 
2018
 
2017
Valuation allowance - beginning of year
$
(31,610
)
 
$
(28,384
)
 
$
(32,528
)
Charged to benefit (expense)
(2,775
)
 
(3,226
)
 
4,144

Valuation allowance - end of year
$
(34,385
)
 
$
(31,610
)
 
$
(28,384
)