XML 35 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenue      
Rental revenue $ 264,035 $ 246,297 $ 203,767
Cost of Revenue      
Cost of rental revenue 106,919 100,586 84,149
Depreciation of rental equipment 70,568 64,093 61,873
Major repair disposals 2,216 1,436 0
Total cost of revenue 177,487 164,679 146,022
Gross Profit 86,548 81,618 57,745
Operating Expenses      
Selling, general, and administrative expenses 34,667 32,718 27,555
Licensing and titling expenses 2,617 2,241 2,250
Amortization and non-rental depreciation 3,122 3,045 2,856
Transaction expenses 7,641 440 202
Asset impairment 657 0 610
Other operating expenses 1,826 10 784
Total operating expenses 50,530 38,454 34,257
Operating Income 36,018 43,164 23,488
Other Expense      
Loss on extinguishment of debt 4,005 0 0
Interest expense, net 63,361 56,698 53,710
Other expense, net 1,690 287 366
Total other expenses 69,056 56,985 54,076
Loss Before Income Taxes (33,038) (13,821) (30,588)
Income Tax Expense (Benefit) (5,986) 1,705 (3,493)
Net Loss $ (27,052) $ (15,526) $ (27,095)
Loss per share:      
Basic and diluted net loss per share (USD per share) $ (0.82) $ (0.72) $ (1.25)
Weighted-average common shares outstanding:      
Weighted-average basic and diluted shares outstanding (in shares) 33,066,165 21,660,638 21,660,638
Rental revenue      
Revenue      
Rental revenue $ 197,996 $ 184,563 $ 160,888
Cost of Revenue      
Cost of rental revenue 50,829 49,023 47,408
Rental Equipment      
Revenue      
Rental revenue 23,767 26,019 17,162
Cost of Revenue      
Cost of rental revenue 20,302 21,689 15,960
New Equipment      
Revenue      
Rental revenue 10,308 18,349 10,093
Cost of Revenue      
Cost of rental revenue 8,520 16,099 8,515
Parts sales and services      
Revenue      
Rental revenue 31,964 17,366 15,624
Cost of Revenue      
Cost of rental revenue $ 25,052 $ 12,339 $ 12,266