XML 15 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Segments
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segments
Note 3: Segments
We operate and have two reportable business segments, Equipment Rental and Sales (“ERS”) and Parts, Tools and Accessories (“PTA”). ERS provides rental solutions to utilities and contractors serving multiple infrastructure end-markets, including electric T&D, telecom, rail, lighting and signage. We rent and sell specialized equipment to utilities and utility contractors that build and maintain critical T&D infrastructure. Utilizing our national platform and rental fleet, we expanded our focus on equipment rental to the telecom, rail, lighting and signage end-markets. The majority of our existing equipment can be used across multiple end-markets and many of our customers operate in multiple end-markets. We rent and sell a broad range of new and used equipment including bucket trucks, digger derricks, line equipment, cranes, pressure diggers, rail mounted equipment and underground equipment. Our PTA segment offers customers sale and rental solutions for parts, tools and accessories to complement our specialty equipment line.
Our reportable segments align with the information our chief operating decision maker (“CODM”) receives on a regular basis to evaluate the performance of the business and to allocate resources. The accounting principles applied at the operating segment level in determining gross profit are generally the same as those applied at the consolidated financial statement level. There are no inter-segment revenues, and cost allocations to operating segment cost of revenue are minimal; that is, revenue, cost of equipment and parts sold or rented, depreciation of rental equipment and gross profit are directly attributed to each of the operating segments. The following tables present our financial information by segment:
Year Ended December 31, 2019
 
(in $000s)
ERS
 
PTA
 
Total
 
 
 
 
 
 
Rental revenue(1)
$
182,720

 
$
15,276

 
$
197,996

Sales of rental equipment
23,767

 

 
23,767

Sales of new equipment
10,308

 

 
10,308

Parts sales and services

 
31,964

 
31,964

Total revenue
216,795

 
47,240

 
264,035

Cost of revenue
76,573

 
30,346

 
106,919

Depreciation of rental equipment
66,228

 
4,340

 
70,568

     Gross profit
$
73,994

 
$
12,554

 
$
86,548

Year Ended December 31, 2018
 
(in $000s)
ERS
 
PTA
 
Total
 
 
 
 
 
 
Rental revenue(1)(2)
$
173,267

 
$
11,296

 
$
184,563

Sales of rental equipment
26,019

 

 
26,019

Sales of new equipment
18,349

 

 
18,349

Parts sales and services

 
17,366

 
17,366

Total revenue
217,635

 
28,662

 
246,297

Cost of revenue
84,509

 
16,077

 
100,586

Depreciation of rental equipment
60,436

 
3,657

 
64,093

Gross profit
$
72,690

 
$
8,928

 
$
81,618

Year Ended December 31, 2017
 
(in $000s)
ERS
 
PTA
 
Total
 
 
 
 
 
 
Rental revenue(1)(2)
$
152,993

 
$
7,895

 
$
160,888

Sales of rental equipment
17,162

 

 
17,162

Sales of new equipment
10,093

 

 
10,093

Parts sales and services

 
15,624

 
15,624

Total revenue
180,248

 
23,519

 
203,767

Cost of revenue
69,463

 
14,686

 
84,149

Depreciation of rental equipment
58,878

 
2,995

 
61,873

Gross profit
$
51,907

 
$
5,838

 
$
57,745


(1) As discussed in Note 2, Summary of Significant Accounting Policies, rental revenue is primarily comprised of revenues from rental agreements and freight charges billed to customers as well as charges to customers for damaged equipment. Effective in 2019, $2.9 million of billings to customers for damages are classified in rental revenue, given that the amounts are directly related to the Company’s rental arrangements with its customers. Amounts for damages in comparable prior periods have been reclassified to rental revenue from parts sales and services ($3.2 million and $2.6 million for the years ended December 31, 2018 and 2017, respectively).
(2) Amounts for equipment rental revenue of $0.5 million and $0.9 million for the years ended December 31, 2018 and 2017, respectively, previously reported in the PTA segment as rental revenue have been reclassified to the ERS segment to align the reportable segment information to the information our CODM began receiving on a regular basis in 2019.
Total assets by segment are not disclosed herein because asset by operating segment data is not reviewed by the CODM as the basis to assess performance and allocate resources. Goodwill related to our ERS segment and PTA segment was $229.4 million and $8.8 million, respectively, as of December 31, 2019 and $223.4 million and $5.3 million as of December 31, 2018.
Gross profit is the primary operating result whereby our segments are evaluated for performance and resource allocation. The following table presents a reconciliation of segment gross profit to consolidated loss before income taxes:
 
Year Ended December 31,
(in $000s)
2019
 
2018
 
2017
 
 
 
 
 
 
Gross profit
$
86,548

 
$
81,618

 
$
57,745

Selling, general and administrative expenses
34,667

 
32,718

 
27,555

Licensing and titling expenses
2,617

 
2,241

 
2,250

Amortization and non-rental depreciation
3,122

 
3,045

 
2,856

Transaction expenses
7,641

 
440

 
202

Asset impairment
657

 

 
610

Other operating expenses
1,826

 
10

 
784

Other (income) expense
1,690

 
287

 
366

Loss on extinguishment of debt
4,005

 

 

Interest expense, net
63,361

 
56,698

 
53,710

Loss before income taxes
$
(33,038
)
 
$
(13,821
)
 
$
(30,588
)
We are positioned to serve all 50 U.S. states and 13 Canadian provinces and territories using our network of locations in North America. The following tables present revenue by country and total assets by country:
 
Year Ended December 31,
(in $000s)
2019
 
2018
 
2017
 
 
 
 
 
 
Revenue:
 
 
 
 
 
     United States
$
257,297

 
$
237,815

 
$
193,600

     Canada
5,705

 
6,297

 
8,583

Mexico(1)
1,033

 
2,185

 
1,584

 
$
264,035

 
$
246,297

 
$
203,767

(1) On September 27, 2019, the Company began commencing activities for the closure of its Mexican operations, which is part of the ERS segment. For the years ended December 31, 2019, 2018, and 2017, Mexico generated a loss before income taxes of $4.3 million $1.9 million and $1.7 million, respectively. The year ended December 31, 2019 included an impairment loss of $0.7 million and a charge for statutorily required termination benefits of $0.2 million (see Note 2).
 
December 31,
 
(in $000s)
2019
 
2018
 
 
 
 
 
 
Assets:
 
 
 
 
     United States
$
802,516

 
$
669,942

 
     Canada
8,152

 
11,923

 
     Mexico
4,616

 
9,691

 
 
$
815,284

 
$
691,556

 

One customer served by both the ERS and the PTA segment generated 10.6% of our total revenue in 2018 with no customer over 10% in 2019 or 2017.