XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues $ 1,450 $ 390 $ 3,278 $ 924
Cost of goods sold 731 326 1,825 768
Gross profit (loss) 720 64 1,454 156
Operating expenses:        
General and administrative 504 306 1,853 1,030
Research and development 446 327 1,431 1,046
Sales and marketing 968 495 2,508 1,521
Non-cash expenses 785 520 2,002 1,508
Total operating expenses 2,704 1,649 7,794 5,104
Loss from operations (1,984) (1,585) (6,340) (4,948)
Other income/(expenses), net:        
Interest income 65 13 147 86
Preferred Dividends (145) (1) (430) (2)
State & sales taxes 0 (147) (4) (426)
Realized Gain/Loss 1 0 1 0
Net loss $ (2,065) $ (1,720) $ (6,628) $ (5,290)
Common Class A [Member]        
Other income/(expenses), net:        
Basic (loss) per share Class B common stock $ (0.13) $ (0.12) $ (0.42) $ (0.36)
Diluted (loss) per share Class B common stock (0.13) (0.12) (0.42) (0.36)
Common Class B [Member]        
Other income/(expenses), net:        
Basic (loss) per share Class B common stock (0.13) (0.12) (0.42) (0.36)
Diluted (loss) per share Class B common stock $ (0.13) $ (0.12) $ (0.42) $ (0.36)