XML 43 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - GBP (£)
£ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities      
Loss for the year £ (23,085) £ (6,049) £ (5,332)
Adjustments for:      
Income tax credit (2,401) (2,116) (1,176)
Amortization and depreciation 194 101 44
Finance income (208) (283) (406)
Share-based payments 11,731 1,132 785
Initial public offering (IPO) related expenses 1,794    
Net foreign exchange losses 1,584    
Cash flows from (used in) operations before changes in working capital (10,391) (7,215) (6,085)
Movements in working capital:      
Decrease (increase) in prepayments, accrued income and other receivables 458 (3,404) 36
Increase in trade payables 392 220 133
Increase in payroll taxes, social security and accrued expenditure 551 33 418
Movements in working capital 1,401 (3,151) 587
Cash used in operations (8,990) (10,366) (5,498)
Corporation tax 282 1,102 1,031
Net cash used in operating activities (8,708) (9,264) (4,467)
Cash flows from investing activities      
Interest received 162 410 290
Payments for office and computer equipment (370) (15) (6)
Payments for intangible assets (725) (539) (390)
Proceeds from (investment in) short-term deposits   15,075 (75)
Net cash (used in) provided by investing activities (933) 14,931 (181)
Cash flows from financing activities      
Proceeds from issue of share capital 79,834    
IPO related expenses from issue of share capital - included in share premium (413)    
IPO related expenses included in statement of operations (1,794)    
Proceeds from issue of share capital - exercise of share options 120 200  
Net cash from financing activities 77,747 200  
Net increase (decrease) in cash and cash equivalents 68,106 5,867 (4,648)
Cash and cash equivalents at beginning of year 19,990 14,112 18,761
Foreign currency translation differences (1,393) 11 (1)
Cash and cash equivalents at end of year £ 86,703 £ 19,990 £ 14,112