XML 56 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Mortgage Servicing Rights (Tables)
12 Months Ended
Dec. 31, 2023
Transfers and Servicing [Abstract]  
Schedule of Unpaid Principal Loan Balance of Servicing Portfolio
The unpaid principal loan balance of our servicing portfolio is presented in the following table as of December 31,:
20232022
Federal National Mortgage Association$2,478,732 $2,517,434 
Federal Home Loan Mortgage Corporation1,736,329 1,630,403 
Government National Mortgage Association1,094,438 916,455 
Federal Home Loan Bank105,702 111,699 
Other1,258 1,413 
Total$5,416,459 $5,177,404 
Schedule of Mortgage Servicing Rights at Fair Value
The activity of MSRs carried at fair value is as follows for the years ended December 31,:
202320222021
Balance, beginning of period$74,097 $47,392 $29,144 
Additions:
Servicing resulting from transfers of financial assets9,253 14,287 23,854 
Changes in fair value:
Due to changes in valuation inputs or assumptions used in the valuation model30 20,350 6,093 
Changes in fair value due to pay-offs, pay-downs, and runoff(6,679)(7,932)(11,699)
Balance, end of period$76,701 $74,097 $47,392 
Schedule of Weighted-Average key Assumptions used to estimate Fair Value of Mortgage Servicing Rights
The following represents the weighted-average key assumptions used to estimate the fair value of MSRs as of December 31,:
202320222021
Discount rate10.06 %9.85 %9.22 %
Total prepayment speeds7.79 %7.40 %11.52 %
Cost of servicing each loan
$90/per loan
$88/per loan
$85/per loan
Schedule of Servicing and Ancillary Fees from Mortgage Servicing Portfolio
Total servicing and ancillary fees earned from the mortgage servicing portfolio is presented in the following table for the years ended December 31,:
202320222021
Servicing fees$14,913 $14,675 $12,092 
Late and ancillary fees761 413 433 
Total$15,674 $15,088 $12,525