XML 43 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Parent Company Only Condensed Financial Information
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Parent Company Only Condensed Financial Information Parent Company Only Condensed Financial Information
The following are the unconsolidated financial statements for the Parent Company on a stand-alone basis. These condensed financial statements should be read in conjunction with the Consolidated Financial Statements and accompanying Notes. The Parent Company's principal sources of funds are cash dividends paid by the Bank to the Parent Company.
Condensed Balance Sheets
As of December 31,
20232022
Assets
Cash and cash equivalents$34,050 $17,312 
Deferred tax assets11,026 13,791 
Prepaid expenses and other assets16,179 12,996 
Investment in and advances to subsidiaries906,504 823,449 
Total assets$967,759 $867,548 
Liabilities
Convertible notes payable, net$— $5,355 
Subordinated debt, net75,313 74,880 
Accrued expenses and other liabilities15,249 12,777 
Total liabilities90,562 93,012 
Total stockholders’ equity877,197 774,536 
Total liabilities and stockholders’ equity$967,759 $867,548 
Condensed Statements of Income and Comprehensive Income
For the years ended December 31,

202320222021
Income:
Dividends received from subsidiaries$26,595 $8,700 $— 
Interest income, $0, $2 and $44 from subsidiaries, respectively
36 22 56 
Total income26,631 8,722 56 
Expense:
Interest expense5,049 5,684 4,609 
Salary and employee benefits1,888 1,143 1,305 
Occupancy and equipment189 83 
Merger related expenses— 1,598 1,663 
Other noninterest expenses, net2,039 1,380 778 
Total expenses9,165 9,888 8,357 
Income (loss) before income taxes and undistributed earnings from subsidiaries17,466 (1,166)(8,301)
Equity in undistributed earnings from subsidiaries83,837 58,047 49,729 
Income before income taxes101,303 56,881 41,428 
Benefit from income taxes(2,230)(2,301)(1,736)
Net income$103,533 $59,182 $43,164 
Other comprehensive income (loss), net976 (45,647)(7,455)
Comprehensive income$104,509 $13,535 $35,709 
Condensed Statements of Cash Flows
For the years ended December 31,
202320222021
Cash flows from operating activities:
Net income$103,533 $59,182 $43,164 
Adjustments to reconcile income to net cash provided by (used in) operating activities:
Amortization and accretion533 1,529 1,095 
(Equity) deficit in undistributed income of subsidiaries(83,837)(58,047)(49,729)
Changes in operating assets and liabilities:
Other assets(419)(1,442)(4,250)
Other liabilities2,911 293 3,479 
Net cash provided by (used in) operating activities22,721 1,515 (6,241)
Cash flows from investing activities:
Payments for investments in and advances to subsidiaries— 125 500 
Cash paid to acquire FEIF Capital Partners, LLC (for further information, see Note 20 - Transactions with Related Parties)
(150)— — 
Cash paid in excess of cash acquired in connection with Pioneer Merger— (4,140)— 
Contributions to subsidiaries(210)— — 
Net cash (used in) provided by investing activities(360)(4,015)500 
Cash flows from financing activities:
Repayments of convertible notes payable(5,456)(15,217)— 
Proceeds from subordinated debt— 24,466 — 
Proceeds from issuance of common stock, net of issuance costs(167)(578)(66)
Net cash (used in) provided by financing activities(5,623)8,671 (66)
Net increase (decrease) in cash and cash equivalents16,738 6,171 (5,807)
Cash and cash equivalents, beginning of year17,312 11,141 16,948 
Cash and cash equivalents, end of year$34,050 $17,312 $11,141