8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (date of earliest event reported): September 7, 2022

FIRSTSUN CAPITAL BANCORP

(Exact name of registrant as specified in its charter)

Delaware	333-258176	81-4552413
(State or other jurisdiction of incorporation)	(Commission File Number)	(I.R.S. Employer Identification Number)

1400 16th Street, Suite 250

Denver, Colorado 80202

(Address of principal executive offices and zip code)

(303) 831-6704

(Registrant's telephone number, including area code)

Not applicable

(Former name of former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act: none

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR § 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR § 240.12b-2).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 7.01    Regulation FD Disclosure.

FirstSun Capital Bancorp (the “Company”) will present at investor meetings during the remainder of the third quarter of 2022. A copy of the slide show presentation to be presented is furnished herewith as Exhibit 99.1. The slide show presentation is also available on the Company’s website, ir.firstsuncb.com. Neither the Company's website nor the information on the Company's website is included or incorporated into, or is a part of, this Current Report on Form 8-K.

Item 9.01    Financial Statements and Exhibits.

(d) Exhibits.

EXHIBIT INDEX

Exhibit Number	Description
99.1	FirstSun Capital Bancorp Investor Presentation
104	The cover page from this Current Report on Form 8-K, formatted in Inline XBRL

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	FIRSTSUN CAPITAL BANCORP
Date: September 7, 2022	By:	/s/ Robert A. Cafera, Jr.
	Name:	Robert A. Cafera, Jr.
	Title:	Chief Financial Officer

EX-99.1

FSUN Investor Relations Update Page 1

Page 2 Cautionary Statement Regarding Forward-Looking Statements This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include, but are not limited to, statements regarding our outlook, expectations, and strategies. Words such as “assume,” “will,” “would,” “should,” “could,” “may,” “focus,” “believe,” “expect,” “anticipate,” “intend,” “target,” “estimate,” “continue,” “positions,” “plan,” “predict,” “project,” “forecast,” “guidance,” “goal,” “objective,” “prospects,” “possible” or “potential,” and variati ons of such words or other similar expressions are intended to identify such forward-looking statements. Forward-looking statements are subject to numerous risks, uncertainties and assumptions, that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence, which could cause our actual results to differ materially from anticipated results. Such risks, uncertainties and assumptions include, among others, the following: • our ability to execute our growth strategy; • our ability to retain or develop a strong core deposit base or other low-cost funding sources; • negative economic conditions, including inflation, that may adversely affect the economy, real estate values, the job market and other factors nationally and in our market areas, in each case that may affect our liquidity and the performance of our loan portfolio; • changes in U.S. monetary policy, the level and volatility of interest rates, the capital markets and other market conditions that may affect, among other things, our liquidity and the value of our assets and liabilities; • risks with respect to recent, pending or potential future mergers or acquisitions, including our ability to successfully complete acquisitions and therefore, to integrate or expand businesses and operations that we acquire; • our ability to attract and retain key personnel; • our inability to sustain revenue and earnings growth; • our inability to efficiently manage operating expenses; • changes in interest rates and capital markets; • changes in asset quality and credit risk; • the potential increase in reserves and allowance for loan losses as a result of the transition in 2023 to the current expected credit loss standard, or “CECL”; • competition from financial institutions and other financial service providers, including non-bank financial technology providers, and our ability to attract customers from other financial institutions; • risks associated with actual or potential litigation or investigations by customers, regulatory agencies or others; • the COVID-19 pandemic and its continuing effects on the economic and business environments in which we operate; • legislative or regulatory changes, particularly changes in regulation of financial services companies; • changes in accounting principles, policies, practices or guidelines; • any interruption or breach of security resulting in failures or disruptions in customer account management, general ledger, deposit, loan or other systems; and • the adverse effects of events beyond our c ontrol that may have a destabilizing effect on financial markets and the economy, such as epidemics and pandemics, war or terrorist activities, essential utility outages, climate change, deterioration in the global economy, instability in the credit markets, disruptions in our customers’ supply chains or disruption in transportation. The foregoing list of factors is not exclusive, is not necessarily in order of importance and you should not place undue reliance on any forward-looking statements. You should also consider the risks, assumptions and uncertainties set forth under “Item 1.A. Risk Factors,” of our Annual Report on Form 10-K filed with the SEC on March 25, 2022. Further, any forward-looking statement speaks only as of the date on which it is made and we do not intend to and disclaim any obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, unless required to do so under the federal securities laws. Use of Non-GAAP Measures This presentation con tains certain non-GAA P financial disclosures that are n ot in accord ance with U.S. generally accep ted accounting principles, or GAAP. These n on-GAAP disclosures include tangible common equity, average tangible common equity, tan gible c ommon equity to tangible ass ets, pre-p rovision net revenue, core net income, c ore return on average ass ets (“ROAA”), pre-tax pre-provision net revenue ROAA, c ore pre-tax pre-provision net revenue ROAA, total loans (excluding PPP), loan loss reserves to gross loans (excluding PPP), non-performing assets, excluding performing TDRs, and non- performing l oans, excluding performing TDRs. Our man agement uses these n on-GAA P financial measures in an alyzing our performance and the efficiency of our operations. Management believes these non-GAA P measures provide a greater unders tanding of our ongoing operati ons, enhance the c omparability of our results with p rior periods and demonstrate the effects of significant items in the current period. Accordingly, our management believ es investors may find thes e n on-GAA P financial measures useful. However, these disclosures sh ould not b e viewed as a substitute for financial measures determined in acc ordance with GAA P, nor are they necess arily comparable to non-GAA P performance measures th at may be p resented by other c omp anies. S ee the Appendix included with this presentation for a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

Page 3 Unique High Growth Franchise Sour ce: S&P Global Market Intelligence; Financial data as of 6/30/2022 Not e: MSA’s ranked by population size within the Southwest and West regions as defined by S&P Global Market Intelligence (1) Loan Gr owth represents CAGR calculated from 12/31/2017 Attractive Core Deposit Funded Franchise with Proven Ability to Deliver Strong Organic Growth Durable & Growing Earnings Strong Growth Momentum With scale in markets with leading projected population growth and household income ATTRACTIVE FOOTPRINT 1 Bank Urban Centers with Favorable Demographics Critical Mass in Key US Markets • Banks in Southwest and West Markets Served • Banks with Total Assets $5bn - $15bn UNIVERSE SIZE 34 Banks Fee Income >25% STRONG FEE INCOME Specialized C&I Lending LENDING FOCUS Loan Growth(1) >15% GROWTH Differentiated Platform

Page 4 For the Qtr For the Year Ended '19 - '21 Ended FY 2019A FY 2020A FY 2021A CAGR Q2 2022A Balance Sheet ($mm) Total Assets $4,185 $4,995 $5,667 16.4% $7,061 Total Net Loans 3,060 3,799 3,990 14.2% 5,332 Deposits 3,490 4,154 4,855 17.9% 5,933 Tang. Common Equity 387 443 483 11.7% 615 Loans/ Deposits (%) 91.2 97.3 85.3 91.8 TCE / TA (%) 9.35 8.95 8.58 8.86 NPAs (1) / Assets (%) 0.50 0.79 0.60 0.50 NCOs / Loans (%) 0.13 0.11 0.09 (0.04) ALL / Loans (%) 0.92 1.24 1.18 1.04 Profitability ($mm) Total Revenue $198.2 $284.3 $279.5 18.7% $80.9 Operating Expenses 170.2 204.1 224.6 14.9% 75.7 Pre-Provision Net Rev. 28.0 80.3 54.8 40.0% 5.2 Provision Expense 6.1 23.1 3.0 (29.6%) 5.0 Net income 20.5 47.6 43.2 45.1% 0.4 Core Net Incom e 20.5 47.6 45.7 49.4% 17.2 Profitability Ratios ROAA (%) 0.52 1.02 0.79 0.02 Core ROAA (%) 0.52 1.02 0.84 0.96 Pre-tax Pre-Provision (PTPP) ROAA (%) 0.70 1.72 1.00 0.29 Core PTPP ROAA (%) 0.70 1.72 1.05 1.23 Net Interest Margin (%) 3.45 3.10 3.08 3.56 Efficiency Ratio (%) 85.9 71.8 80.4 93.6 Fee Inc. / Op. Rev (%) 35.8 52.2 44.5 27.6 Op. Exp. / Avg. Assets (%) 4.3 4.4 4.1 4.2 Provision / Avg. Loans (%) 0.20 0.66 0.08 0.38 Snapshot of Financial Performance Source: S&P Global Market Intelligence & Company Documents. (1) Refer to Non-GAAP Financial Measures and Reconciliations on Pages 16 and 17 (2) Ex cludes Loans HFS Performance SummaryFSUN Q2 2022 Highlights 28% Fee Income / Revenue $7.1B Total Assets +27% YoY $5.3B Total Net Loans +42% YoY $234M Net Interest Income (Annualized) $324M Revenue (Annualized) 3.56% Net Interest Margin (2) (2) (1) (1) (1) (1) (1) (1) (1)

Page 5 Situated in Top-Tier Growth Markets (5 of the Top 10 in the U.S.) 2010 – 2022 Population Growth % Source: S&P Global Market Intelligence. Enhancing Our Presence in High Growth Markets Denver, CO Boulder, CO Phoenix, AZ Austin, TX Houston, TX San Antonio, TX Dallas, TX 2022 Median Household Income ($000s) Focus Markets Critical Mass Attracting Clients And Talent 19.3% 37.6% 22.8% 17.4% 12.0% 22.9% 23.2% 8.3% Denver, CO Austin, TX Houston, TX Phoenix, AZ Boulder, CO Dallas, TX San Antonio, TX U.S. National Average $95.6 $91.1 $74.9 $76.2 $97.5 $81.2 $69.1 $72.5 Denver, CO Austin, TX Houston, TX Phoenix, AZ Boulder, CO Dallas, TX San Antonio, TX U.S. National Average

Page 6 Desert Mountain Loans: $1,562 Deposits: $1,210 Branches: 15 FTE: 139 Regional Operations & Scale  Regional Presidents / Leaders are local  Focused on small to mid-sized businesses and business owners  Leadership team incentivized  Local credit oversight with both local and centralized underwriting authorities Market Strategies *$’s in millions New Mexico Loans: $153 Deposits: $1,164 Branches: 7 FTE: 59 El Paso Loans: $187 Deposits: $527 Branches: 5 FTE: 35 Metro TX Loans: $1,858 Deposits: $1,283 Branches: 22 FTE: 159 Central / Western KS Loans: $180 Deposits: $1,377 Branches: 20 FTE: 128 Eastern KS Loans: $677 Deposits: $220 Branches: 3 FTE: 32 Source: Company documents

Page 7 Key Takeaways S tr a te g y O p e ra ti n g Solid core earnings progression & growth momentum, moving from investment / build phase to realization phase ‒ Past 5 years of repositioning to C&I and reduction in CRE exposure delivering NIM expansion & fee income ‒ Retooled infrastructure has created tremendous operating leverage to continue scaling High fee income to revenue mix, multiple profitable fee income businesses ‒ Significant revenue diversification and best-in-class revenue mix ‒ Mortgage banking, wealth/private banking, treasury management, and retail Focused in key Southwest region growth markets ‒ Dallas, Phoenix-Scottsdale, Houston, Kansas City, San Antonio, Austin and Denver ‒ Recently closed acquisition of Pioneer Bank added scale in Austin market Specialized Commercial Bank; attractive loan mix with low CRE levels ‒ Focus on attractive business verticals including Healthcare, ABL, Technology, Telecom, Public Finance, Construction Trades and Specialty Finance ‒ Treasury Management Services and Small Business Banking 1 Effective organic growth strategy delivered by talent acquisition strategy ‒ 20+% YoY Loan growth pre-Pioneer acquisition ‒ Opportunities continue due to recent bank sector consolidations Successful integration of Pioneer; key retention of customers and talent accomplished ‒ Executive management has completed over 30 M&A transactions and integrations ‒ Effectively using FirstSun platform to attract loan teams in targeted markets High quality, low-beta, low-cost core deposit franchise ‒ Balanced distribution across stable, rationalized deposit rich markets in Kansas, New Mexico, Colorado ‒ Provides an advantage in funding for our lending opportunities 7 2 3 4 5 6

Page 8 $143 $229 2018Y 2022Q2 (Annualized) Non Interest Expense Strong Organic Growth Underpinning Recent Operating Trends $2,859 $3,182 $3,789 $4,074 $5,423 $2,086 $2,496 $3,014 $3,466 $4,498 2018Y 2019Y 2020Y 2021Y 2022Q2 Total Loans (excl. PPP) Loans excl. PPP, HFS & NOO CRE $128 $127 $136 $155 $234 2018Y 2019Y 2020Y 2021Y 2022Q2 (Annualized) Net Interest Income $3,022 $3,490 $4,154 $4,855 $5,933 2018Y 2019Y 2020Y 2021Y 2022Q2 Total Loans excl. PPP ($mm)(1) Net Interest Income Growth ($mm) Revenue and Expense Growth ($mm) Total Deposits ($mm) ’18 – ’22Q2 CAGR: 19% ’18 – ’22Q2 CAGR: 21% $170 $324 2018Y 2022Q2 (Annualized) Revenue 90% Increase 60% Increase ’18 – ’22Q2 CAGR: 19% Source: S&P Global Market Intelligence & Company documents. 1) Refer to Non-GAAP Financial Measures and Reconciliations on Pages 16 and 17 2) Peers include major exchange-traded banks and thrifts headquartered in the Midwest and Southwest with total assets between $5 billion and $10 billion and MRQ Core ROA less than 1.50%; Excludes merger targets and mutual holding companies (2) Peer Median(2): 11% Peer Median(2): 14% Peer Median(2): 13% $813 $560 Acquired From Pioneer $1,191 Acquired From Pioneer

Page 9 Construction 6% Residential R.E. 15% Multifamily 1% Owner Occupied C.R.E 12% Non-Owner Occupied C.R.E. 16% Commercial & Industrial 36% Consumer & Other 3% Oblig. of St & Poli. Subdivisions 11% Construction 4% Residential R.E. 21% Multifamily 1% Owner Occupied C.R.E 12% Non-Owner Occupied C.R.E. 26% Commercial & Industrial 22% Consumer & Other 4% Oblig. of St & Poli. Subdivisions 10% 36.2% 23.9% FirstSun Peer Median 213% 179% 146% 136% 167% 201% 194% 176% 186% 205% 2018Y 2019Y 2020Y 2021Y 2022Q2 FirstSun Peer Median Loan Composition: Strong C&I Growth while Significantly Lowering CRE Q2 2022 C&I Loans / Total Loans (%) (1) Yield on Loans: 4.69%  Well-diversified portfolio with strong C&I lending  Well-managed CRE portfolio  Healthy loan yield in low rate environment Source: S&P Global Market Intelligence. Note: FSUN data represents holding company regulatory data as of June 30, 2022. (1) Includes U.S. Banks headquartered in the Midwest and Southwest w ith total assets between $5 billion and $10 billion with Core ROA < 1.50% for the quarter ending June 30, 2022; excludes merger targets. Data represents holding company data where available; if unavailable, data represents bank level regulatory data. THEN….Q4 2018 Loan Composition NOW…Q2 2022 Loan Composition Yield on Loans: 4.35% FSUN CRE / Total Risk-Based Capital vs. Peers (%)  De-emphasizing CRE  Building C&I Verticals Major decrease Major increase 178% 147% 113% 90% 114% FSUN NOO CRE/TRBC:

Page 10 C&I Relationship Banking: Vertical Focus in Growing Markets  C&I relationships come with higher margins, fees and deposits  Diversified verticals in specialized markets, competing w/ bigger competitors  Robust client relationships – proven track record of beating bigger competitors due to efficiency and proven execution  Structure products to offer best-in-class price on level of risk plus “capital markets” style fees and treasury management  HR Leverage – talented industry specific bankers focused on creating consistent and sustainable growth  ~$1.3 billion of organic loan growth in the past 3 years $320M Total Deposits $2.0B Total Loans Specialty C&I Lending Summary • Team based in high-growth Texas markets and Nashville • Includes business banking specialty in practice finance healthcare • Regional specialization in high-growth Southwest markets • Emphasis on charter school, bridge-lending and turnaround public finance • Highly specialized team in high-growth Southwest markets • Focused on cash flow subscription lending; not venture or start-ups • Includes PE sponsor-based transactions • Team specializes in working capital, growth and buyout financing • Focused on lower middle-market • Team based in Colorado • Focused on businesses supporting large scale construction related industries 1) Denotes Technology, Media, and Telecom 2) Denotes Asset-Backed Lending (1) (2)

Page 11 $0 $1,231 $0 $500 $1,000 $1,500 Dec 2017 June 2022 $394 $613 $0 $200 $400 $600 $800 Dec 2017 June 2022 $0.6 $0.8 $1.3 $1.7 $2.0 Organic Growth Strategy in New Markets Source: S&P Global Market Intelligence & Company documents. (1) Completed acquisition of Strategic Growth Bancorp (SGB) in June 2017 (2) “Commercial and Industrial loans” as defined by form Y-9C. (3) Consists of business development in Dallas, Houston, Austin and San Antonio. $0 $464 $0 $150 $300 $450 $600 Dec 2017 June 2022 Metro Texas(3) Kansas City Arizona Investments Made into the Franchise Post-SGB(1) Merger Leading to Strong Organic Loan Growth in Select Metro Markets Intentional Strategy to De-Emphasize CRE Full Time Employees Annualized Salary and Benefits Expense ($mm) 213.5% 178.5% 146.0% 136.4% 167.4% CRE / TRBC (%) C&I Loans(2) ($bn) $394mm loans in Select Metro Markets $2.3bn loans in Select Metro Markets 48% CAGR Dec 2017 Jun 2022 846 1,144 2017Q4 2022Q2 $73.6 $141.0 2017Q4 2022Q2

Page 12 84% 204% 133% 167% 189% 2018 2019 2020 2021 2022Q2 0.92% 0.50% 0.79% 0.60% 0.50% 2018 2019 2020 2021 2022Q2 0.00% 0.13% 0.11% 0.09% (0.04%) 2018 2019 2020 2021 2022Q2 0.94% 0.92% 1.33% 1.20% 1.05% 2018 2019 2020 2021 2022Q2 Source: S&P Global Market Intelligence; Financial data as of the most recent quarter available (1) Refer to Non-GAAP Financial Measures and Reconciliations on Pages 16 and 17 (2) Includes U.S. Banks headquartered in the Midwest and Southwest w ith total assets between $5 billion and $10 billion with Core ROA < 1.50% for the quarter ending June 30, 2022; excludes merger targets. Data represents holding company data where available; if unavailable, data represents bank level regulatory data. NPAs(1) / Assets Net Charge-offs / Average Loans Reserves / Gross Loans (ex. PPP)(1) Reserves / NPLs(1) Asset Quality Summary Peer Median: 0.39%(2) Peer Median: 0.03%(2) Peer Median: 260%(2) Peer Median: 1.23%(2)

Page 13 Revenue Diversification Source: S&P Global Market Intelligence & Company documents Note: Data for 2022Q2 reflects Pioneer merger, w hich closed on April 1st, 2022. 1) Includes U.S. Banks headquartered in the Midwest and Southwest w ith total assets between $5 billion and $10 billion with Core ROA < 1.50% for the quarter ending June 30, 2022; ex cludes merger targets. Data represents holding company data where available; if unavailable, data represents bank level regulatory data. Fee Inc / Rev: 44.5% Mortgage Revenue / Rev: 30.9% 2021Y (Pre-Merger) 2022Q2 (Annualized) 56% 3% 2% 2% 3% 31% 3% Net Interest Income Wealth Management Fees Treasury Management Fees Deposit Service Fees Interchange Fees Mortgage GOS Fee Income Other Fee Income Sources 72% 2% 3% 3% 4% 14% 2% Net Interest Income Wealth Management Fees Treasury Management Fees Deposit Service Fees Interchange Fees Mortgage GOS Fee Income Other Fee Income Sources Fee Inc / Rev: 27.6% Mortgage Revenue / Rev: 14.4% Peer Median(1) Fee Inc / Rev: 20.1% % of Revenue ($000) Balance Total Net Interest Income $234,340 72% Wealth Management Fees 7,636 2% Treasury Management Fees 8,160 3% Deposit Service Fees 9,952 3% Interchange Fees 11,368 4% Mortgage Fee Income 46,684 14% Other Fee Income Sources 5,408 2% Total $323,548 100% % of Revenue ($000) Balance Total Net Interest Income $155,233 56% Wealth Management Fees 7,795 3% Treasury Management Fees 6,109 2% Deposit Service Fees 6,783 2% Interchange Fees 9,208 3% Mortgage Fee Income 86,410 31% Other Fee Income Sources 7,939 3% Total $279,477 100%

Page 14 0.37% 0.28% 0.22% 0.21% 0.43% 0.31% 0.24% 0.28% 2020Q4 2021Q2 2021Q4 2022Q2 FSUN Peer Median Demand Deposits 22%NOW & Other Trans. Accts 4% MMDA & Other Savings 60% Retail Time Deposits 11% Jumbo Time Deposits 3% Demand Deposits 33% NOW & Other Trans. Accts 3% MMDA & Other Savings 54% Retail Time Deposits 4% Jumbo Time Deposits 6% Funding Composition: Core, Low-Cost, Low Beta Deposits Cost of Total Deposits: 0.52% Source: S&P Global Market Intelligence Note: FSUN data represents holding company regulatory data as of June 30, 2022. (1) Includes U.S. Banks headquartered in the Midwest and Southwest w ith total assets between $5 billion and $10 billion with Core ROA < 1.50% for the quarter ending June 30, 2022; excludes merger targets. Data represents holding company data where available; if unavailable, data represents bank level regulatory data. THEN…..Q4 2018 Deposit Composition NOW….Q2 2022 Deposit Composition Cost of Total Deposits: 0.21% Historical Cost of Interest-Bearing Deposits FSUN is well-positioned in current rising rate environment (1) Major increase 28% 31% 35% FSUN Deposit Beta Industry Avg. Deposit Beta Peer Deposit Beta 4 rate hikes already in 2022 FSUN Deposit Beta vs. Industry/ Peer Deposit Beta in Previous Cycle (2016 – 2018)

Page 15 # of Branches 59 72 60 Total Assets ($B) $11.3 $7.1 $6.9 Tangible Common Equity / Tangible Assets (4) 7.8% 8.9% 7.4% Loans (3) / Deposits 84% 92% 87% Cost of Deposits 0.22% 0.21% 0.19% Noninterest Bearing Deposits / Deposits 30% 33% 31% Regulatory CRE / TRBC 222% 167% 205% Most Recent Quarter Fee Income / Rev. 12% 28% 20% Loan ex. PPP (4) CAGR (Q2'18 - Q2'22) 15% 19% 11% Revenue CAGR (LTM Q2'18 - LTM Q2'22) 14% 34% 12% Most Recent Quarter Core ROAA (4) 1.20% 0.96% 1.19% Most Recent Quarter Core ROATCE (4) 16.1% 11.3% 14.7% Most Recent Quarter NIM 3.42% 3.56% 3.37% Creating a High-Growth, High-Performing Franchise Size & Balance Sheet Composition Revenue Mix & Growth Profile Select High Performing Regional Peers(1) Broader Midwest & Southwest Median(2) Outpacing peers Source: S&P Global Market Intelligence & Company documents. Market Data & Estimates as of 8/15/2022 (1) Includes IBTX, SBSI , VBTX, NBHC and EFSC. (2) Peers include major exchange-traded banks and thrifts headquartered in the Midwest and Southwest with total assets between $5 billion and $10 billion and MRQ Core ROA less than 1.50%; Excludes merger targets and mutual holding companies (3) Includes Loans HFS (4) Refer to Non-GAAP Financial Measures and Reconciliations on Pages 16 and 17

APPENDIX 16

Page 17 Non-GAAP Financial Measures and Reconciliations Source: Company Documents $'s in millions For the Quarter Ended 2019 2020 2021 June 30, 2022 Tangible common equity: Total stockholders' equity (GAAP) 430$ 486$ 524$ 728$ Less: Goodwill and other intangible assets Goodwill (33) (33) (33) (93) Other intangible assets (10) (10) (8) (20) Total tangible common equity (non-GAAP) 387$ 443$ 483$ 615$ Tangible assets: Total assets (GAAP) 4,185$ 4,995$ 5,667$ 7,061$ Less: Goodwill and other intangible assets Goodwill (33) (33) (33) (93) Other intangible assets (10) (10) (8) (20) Tangible assets (non-GAAP) 4,142$ 4,952$ 5,626$ 6,948$ Common equity/assets (GAAP) 10.28% 9.72% 9.25% 10.30% TCE/TA (non-GAAP) 9.35% 8.95% 8.58% 8.86% Average tangible common equity: Average stockholders' equity (GAAP) 444$ 467$ 516$ 749$ Less: Average goodwill and other intangible assets Average goodwill (33) (33) (33) (93) Average other intangible assets (11) (10) (9) (20) Average tangible common equity (non-GAAP) 400$ 424$ 474$ 636$ Average tangible assets: Average total assets (GAAP) 3,974$ 4,662$ 5,469$ 7,163$ Less: Average Goodwill and other intangible assets Average goodwill (33) (33) (33) (93) Average other intangible assets (11) (10) (9) (20) Average tangible assets (non-GAAP) 3,930$ 4,619$ 5,427$ 7,050$ Pre-Provision Net Revenue: Net income (GAAP) 20.5$ 47.6$ 43.2$ 0.4$ Add: Prov ision for loan losses 6.1 23.1 3.0 5.0 Prov ision for income taxes 1.4 9.6 8.6 (0.2) Pre-provision net revenue (non-GAAP) 28.0$ 80.3$ 54.8$ 5.2$ PTPP ROAA (GAAP) 0.70% 1.72% 1.00% 0.29% Core PTPP ROAA (non-GAAP) 0.70% 1.72% 1.05% 1.23% Core net income: Net income (GAAP) 20.5$ 47.6$ 43.2$ 0.4$ Add: Merger costs Merger related expenses - - 3.1 18.4 Income tax effect on merger related expenses - - (0.6) (4.0) Prov ision for loan loss on Pioneer loans marked at a premium - - - 2.9 Income tax effect on provision for loan loss on Pioneer loans marked at a premium - - - (0.5) Total merger costs - - 2.5 16.8 Core net income (non-GAAP) 20.5$ 47.6$ 45.7$ 17.2$ ROAA (GAAP) 0.52% 1.02% 0.79% 0.02% Core ROAA (non-GAAP) 0.52% 1.02% 0.84% 0.96% Core tangible net income: Net income (GAAP) 0.4$ Add: Intangible amortization, net of tax and total merger costs Intangible amortization, net of tax 0.7 Total merger costs 16.8 Core tangible net income 17.9$ ROATCE (GAAP) 0.74% Core ROATCE (non-GAAP) 11.29% For the Year Ended

Page 18 Non-GAAP Financial Measures and Reconciliations (continued) Source: Company Documents $'s in millions For the Year Ended For the Quarter Ended 2018 2019 2020 2021 June 30, 2022 Total loans excluding PPP, HFS and NOO CRE: Total loans 2,859$ 3,182$ 4,040$ 4,141$ 5,449$ Less: PPP loans - - (251) (67) (26) Total loans excluding PPP 2,859$ 3,182$ 3,789$ 4,074$ 5,423$ Less: HFS and NOO CRE loans HFS (43) (93) (194) (104) (61) NOO CRE (730) (593) (581) (504) (864) Total loans excluding PPP, HFS and NOO CRE 2,086$ 2,496$ 3,014$ 3,466$ 4,498$ Reserves/Gross Loans (GAAP) 0.94% 0.92% 1.24% 1.18% 1.04% Reserves/Gross Loans excluding PPP (non-GAAP) 0.94% 0.92% 1.33% 1.20% 1.05% Nonperforming loans excluding performing TDRs: Total nonperforming loans (GAAP) 35$ 21$ 41$ 35$ 38$ Less: Accrual TDRs (3) (7) (5) (6) (9) Total nonperforming loans excluding performing TDRs (non-GAAP) 32$ 14$ 36$ 29$ 29$ Reserves/NPLs (GAAP) 76% 135% 116% 136% 146% Reserves/NPLs (non-GAAP) 84% 204% 133% 167% 189% Nonperforming assets excluding performing TDRs: Total nonperforming assets (GAAP) 39$ 28$ 44$ 40$ 44$ Less: Accrual TDRs (3) (7) (5) (6) (9) Total nonperforming assets excluding performing TDRs (non-GAAP) 36$ 21$ 39$ 34$ 35$ NPA/Assets (GAAP) 1.00% 0.67% 0.89% 0.71% 0.62% NPA/Assets (non-GAAP) 0.92% 0.50% 0.79% 0.60% 0.50%

XML

Cover	Apr. 01, 2022
Cover [Abstract]
Document Type	8-K
Document Period End Date	Sep. 07, 2022
Entity Registrant Name	FIRSTSUN CAPITAL BANCORP
Entity Incorporation, State or Country Code	DE
Entity File Number	333-258176
Entity Tax Identification Number	81-4552413
Entity Address, Address Line One	1400 16th Street
Entity Address, Address Line Two	Suite 250
Entity Address, City or Town	Denver
Entity Address, State or Province	CO
Entity Address, Postal Zip Code	80202
City Area Code	303
Local Phone Number	831-6704
Written Communications	false
Soliciting Material	false
Pre-commencement Tender Offer	false
Pre-commencement Issuer Tender Offer	false
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Central Index Key	0001709442
Amendment Flag	false