XML 58 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Mortgage Servicing Rights (Tables)
12 Months Ended
Dec. 31, 2021
Transfers and Servicing [Abstract]  
Schedule of Unpaid Principal Loan Balance of Servicing Portfolio
The unpaid principal loan balance of our servicing portfolio is presented in the following table as of December 31,:
20212020
Federal National Mortgage Association$2,352,981 $2,117,703 
Federal Home Loan Mortgage Corporation1,512,858 948,934 
Government National Mortgage Association759,524 722,138 
Federal Home Loan Bank134,616 245,246 
Other1,853 2,144 
Total$4,761,832 $4,036,165 
Schedule of Mortgage Servicing Rights at Fair Value
The activity of MSRs carried at fair value is as follows for the years ended December 31,:
202120202019
Balance, beginning of year$29,144 $29,003 $26,188 
Additions:
Servicing resulting from transfers of financial assets23,854 22,421 14,745 
Changes in fair value:
Due to changes in valuation inputs or assumptions used in the valuation model6,093 (13,798)(5,977)
Changes in fair value due to pay-offs, pay-downs, and runoff(11,699)(8,482)(5,953)
Balance, end of year$47,392 $29,144 $29,003 
Schedule of Fair Value Assumptions, Servicing Assets
The following represents the weighted-average key assumptions used to estimate the fair value of MSRs as of December 31,:
202120202019
Discount rate9.22 %9.12 %9.29 %
Total prepayment speeds11.52 %16.99 %13.01 %
Cost of servicing each loan
$85/per loan
$85/per loan
$86/per loan
Schedule of Servicing and Ancillary Fees from Mortgage Servicing Portfolio
Total servicing and ancillary fees earned from the mortgage servicing portfolio is presented in the following table for the years ended December 31,:
202120202019
Servicing fees$12,092 $9,426 $7,385 
Late and ancillary fees433 372 415 
Total$12,525 $9,798 $7,800