XML 36 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Restatement of Previously Issued Financial Statements - Statements of Operations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Error Corrections and Prior Period Adjustments Restatement [Line Items]                
Revenue $ 110,549     $ 149,508     $ 369,692 $ 407,216
Cost of sales 86,801     118,562     285,650 321,061
Gross profit 23,748     30,946     84,042 86,155
Selling, general and administrative expenses 25,830     26,162     74,078 77,385
Amortization of intangible assets 323     345     971 1,036
Operating (loss) profit (2,405)     4,439     8,993 7,734
Interest expense, net 339     756     1,308 2,208
Other expense (income), net 92     681     1,601 352
Income (loss) from continuing operations before income taxes (2,836)     3,002     6,084 5,174
Income tax expense (benefit) (826)     2,449     1,383 3,385
Net income (loss) from continuing operations (2,010)     553     4,701 1,789
Income (loss) from discontinued operations, net of tax 0     (2,753)     22,561 (7,992)
Net income (loss) $ (2,010) $ 7,760 $ 21,512 $ (2,200) $ (618) $ (3,385) $ 27,262 $ (6,203)
Basic and diluted earnings (loss) per share:                
Continuing operations (in dollars per share) $ (0.15)     $ 0.04     $ 0.34 $ 0.13
Discontinued operations (in dollars per share) 0     (0.20)     1.65 (0.58)
Basic and diluted earnings per share (in dollars per share) $ (0.15)     $ (0.16)     $ 1.99 $ (0.45)
Basic weighted average shares outstanding (in shares) 13,670     13,579     13,646 13,726
Diluted weighted average shares outstanding (in shares) 13,686     13,595     13,667 13,731
As Previously Reported                
Error Corrections and Prior Period Adjustments Restatement [Line Items]                
Revenue       $ 169,778       $ 463,582
Cost of sales       129,194       352,618
Gross profit       40,584       110,964
Selling, general and administrative expenses       36,182       108,306
Amortization of intangible assets       345       1,036
Operating (loss) profit       4,057       1,622
Interest expense, net       864       2,514
Other expense (income), net       688       230
Income (loss) from continuing operations before income taxes       2,505       (1,122)
Income tax expense (benefit)       2,108       1,186
Net income (loss) from continuing operations       397       (2,308)
Income (loss) from discontinued operations, net of tax       0       0
Net income (loss)       $ 397       $ (2,308)
Basic and diluted earnings (loss) per share:                
Continuing operations (in dollars per share)       $ 0.03       $ (0.17)
Discontinued operations (in dollars per share)       0       0
Basic and diluted earnings per share (in dollars per share)       $ 0.03       $ (0.17)
Basic weighted average shares outstanding (in shares)       13,579       13,726
Diluted weighted average shares outstanding (in shares)       13,595       13,726
Restatement Impacts                
Error Corrections and Prior Period Adjustments Restatement [Line Items]                
Revenue       $ 18       $ 1,458
Cost of sales       0       (64)
Gross profit       18       1,522
Selling, general and administrative expenses       2,570       5,137
Amortization of intangible assets       0       0
Operating (loss) profit       (2,552)       (3,615)
Interest expense, net       0       0
Other expense (income), net       0       144
Income (loss) from continuing operations before income taxes       (2,552)       (3,759)
Income tax expense (benefit)       45       136
Net income (loss) from continuing operations       (2,597)       (3,895)
Income (loss) from discontinued operations, net of tax       0       0
Net income (loss)       $ (2,597)       $ (3,895)
Basic and diluted earnings (loss) per share:                
Continuing operations (in dollars per share)       $ (0.19)       $ (0.28)
Discontinued operations (in dollars per share)       0       0
Basic and diluted earnings per share (in dollars per share)       $ (0.19)       $ (0.28)
Basic weighted average shares outstanding (in shares)       0       0
Diluted weighted average shares outstanding (in shares)       0       0
As Restated                
Error Corrections and Prior Period Adjustments Restatement [Line Items]                
Revenue       $ 169,796       $ 465,040
Cost of sales       129,194       352,554
Gross profit       40,602       112,486
Selling, general and administrative expenses       38,752       113,443
Amortization of intangible assets       345       1,036
Operating (loss) profit       1,505       (1,993)
Interest expense, net       864       2,514
Other expense (income), net       688       374
Income (loss) from continuing operations before income taxes       (47)       (4,881)
Income tax expense (benefit)       2,153       1,322
Net income (loss) from continuing operations       (2,200)       (6,203)
Income (loss) from discontinued operations, net of tax       0       0
Net income (loss)       $ (2,200)       $ (6,203)
Basic and diluted earnings (loss) per share:                
Continuing operations (in dollars per share)       $ (0.16)       $ (0.45)
Discontinued operations (in dollars per share)       0       0
Basic and diluted earnings per share (in dollars per share)       $ (0.16)       $ (0.45)
Basic weighted average shares outstanding (in shares)       13,579       13,726
Diluted weighted average shares outstanding (in shares)       13,595       13,726
Recasting Impacts                
Error Corrections and Prior Period Adjustments Restatement [Line Items]                
Revenue       $ (20,288)       $ (57,824)
Cost of sales       (10,632)       (31,493)
Gross profit       (9,656)       (26,331)
Selling, general and administrative expenses       (12,590)       (36,058)
Amortization of intangible assets       0       0
Operating (loss) profit       2,934       9,727
Interest expense, net       (108)       (306)
Other expense (income), net       (7)       (22)
Income (loss) from continuing operations before income taxes       3,049       10,055
Income tax expense (benefit)       296       2,063
Net income (loss) from continuing operations       2,753       7,992
Income (loss) from discontinued operations, net of tax       (2,753)       (7,992)
Net income (loss)       $ 0       $ 0
Basic and diluted earnings (loss) per share:                
Continuing operations (in dollars per share)       $ 0.20       $ 0.58
Discontinued operations (in dollars per share)       (0.20)       (0.58)
Basic and diluted earnings per share (in dollars per share)       $ 0       $ 0
Basic weighted average shares outstanding (in shares)       0       0
Diluted weighted average shares outstanding (in shares)       0       5