XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Restatement of Previously Issued Financial Statements - Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Error Corrections and Prior Period Adjustments Restatement [Line Items]            
Revenue $ 138,297   $ 131,065   $ 259,143 $ 257,707
Cost of sales 103,043   102,558   198,849 202,498
Gross profit 35,254   28,507   60,294 55,209
Selling, general and administrative expenses 24,035   24,976   48,248 51,222
Amortization of intangible assets 324   346   648 691
Operating profit 10,895   3,185   11,398 3,296
Interest expense, net 366   789   969 1,452
Other expense (income), net (193)   (132)   1,509 (329)
Income (loss) from continuing operations before income taxes 10,722   2,528   8,920 2,173
Income tax expense (benefit) 2,657   630   2,209 937
Net income (loss) from continuing operations 8,065   1,898   6,711 1,236
Income (loss) from discontinued operations, net of tax (305)   (2,516)   22,561 (5,239)
Net income (loss) $ 7,760 $ 21,512 $ (618) $ (3,385) $ 29,272 $ (4,003)
Earnings Per Share, Basic and Diluted [Abstract]            
Basic and diluted earnings (loss) per share, continuing operations (in usd per share) $ 0.59   $ 0.14   $ 0.49 $ 0.09
Basic and diluted earnings (loss) per share, discontinued operations (in usd per share) (0.02)   (0.18)   1.65 (0.38)
Basic and diluted earnings per share (in dollars per share) $ 0.57   $ (0.04)   $ 2.14 $ (0.29)
Basic weighted average shares outstanding (in shares) 13,644,000   13,813,000   13,635,000 13,800,000
Diluted weighted average shares outstanding (in shares) 13,670,000   13,826,000   13,657,000 13,813,000
As Previously Reported            
Error Corrections and Prior Period Adjustments Restatement [Line Items]            
Revenue     $ 148,427     $ 293,804
Cost of sales     112,770     223,424
Gross profit     35,657     70,380
Selling, general and administrative expenses     35,617     72,124
Amortization of intangible assets     346     691
Operating profit     (306)     (2,435)
Interest expense, net     904     1,650
Other expense (income), net     (126)     (458)
Income (loss) from continuing operations before income taxes     (1,084)     (3,627)
Income tax expense (benefit)     (140)     (922)
Net income (loss) from continuing operations     (944)     (2,705)
Income (loss) from discontinued operations, net of tax     0     0
Net income (loss)     $ (944)     $ (2,705)
Earnings Per Share, Basic and Diluted [Abstract]            
Basic and diluted earnings (loss) per share, continuing operations (in usd per share)     $ (0.07)     $ (0.20)
Basic and diluted earnings (loss) per share, discontinued operations (in usd per share)     0     0
Basic and diluted earnings per share (in dollars per share)     $ (0.07)     $ (0.20)
Basic weighted average shares outstanding (in shares)     13,813,000     13,800,000
Diluted weighted average shares outstanding (in shares)     13,813,000     13,800,000
Restatement Impacts            
Error Corrections and Prior Period Adjustments Restatement [Line Items]            
Revenue     $ 921     $ 1,439
Cost of sales     0     (65)
Gross profit     921     1,504
Selling, general and administrative expenses     594     2,566
Amortization of intangible assets     0     0
Operating profit     327     (1,062)
Interest expense, net     0     0
Other expense (income), net     0     144
Income (loss) from continuing operations before income taxes     327     (1,206)
Income tax expense (benefit)     1     92
Net income (loss) from continuing operations     326     (1,298)
Income (loss) from discontinued operations, net of tax     0     0
Net income (loss)     $ 326     $ (1,298)
Earnings Per Share, Basic and Diluted [Abstract]            
Basic and diluted earnings (loss) per share, continuing operations (in usd per share)     $ 0.03     $ (0.09)
Basic and diluted earnings (loss) per share, discontinued operations (in usd per share)     0     0
Basic and diluted earnings per share (in dollars per share)     $ 0.03     $ (0.09)
Basic weighted average shares outstanding (in shares)     0     0
Diluted weighted average shares outstanding (in shares)     0     0
As Restated            
Error Corrections and Prior Period Adjustments Restatement [Line Items]            
Revenue     $ 149,348     $ 295,243
Cost of sales     112,770     223,359
Gross profit     36,578     71,884
Selling, general and administrative expenses     36,211     74,690
Amortization of intangible assets     346     691
Operating profit     21     (3,497)
Interest expense, net     904     1,650
Other expense (income), net     (126)     (314)
Income (loss) from continuing operations before income taxes     (757)     (4,833)
Income tax expense (benefit)     (139)     (830)
Net income (loss) from continuing operations     (618)     (4,003)
Income (loss) from discontinued operations, net of tax     0     0
Net income (loss)     $ (618)     $ (4,003)
Earnings Per Share, Basic and Diluted [Abstract]            
Basic and diluted earnings (loss) per share, continuing operations (in usd per share)     $ (0.04)     $ (0.29)
Basic and diluted earnings (loss) per share, discontinued operations (in usd per share)     0     0
Basic and diluted earnings per share (in dollars per share)     $ (0.04)     $ (0.29)
Basic weighted average shares outstanding (in shares)     13,813,000     13,800,000
Diluted weighted average shares outstanding (in shares)     13,813,000     13,800,000
Recasting Impacts            
Error Corrections and Prior Period Adjustments Restatement [Line Items]            
Revenue     $ (18,283)     $ (37,536)
Cost of sales     (10,212)     (20,861)
Gross profit     (8,071)     (16,675)
Selling, general and administrative expenses     (11,235)     (23,468)
Amortization of intangible assets     0     0
Operating profit     3,164     6,793
Interest expense, net     (115)     (198)
Other expense (income), net     (6)     (15)
Income (loss) from continuing operations before income taxes     3,285     7,006
Income tax expense (benefit)     769     1,767
Net income (loss) from continuing operations     2,516     5,239
Income (loss) from discontinued operations, net of tax     (2,516)     (5,239)
Net income (loss)     $ 0     $ 0
Earnings Per Share, Basic and Diluted [Abstract]            
Basic and diluted earnings (loss) per share, continuing operations (in usd per share)     $ 0.18     $ 0.38
Basic and diluted earnings (loss) per share, discontinued operations (in usd per share)     (0.18)     (0.38)
Basic and diluted earnings per share (in dollars per share)     $ 0     $ 0
Basic weighted average shares outstanding (in shares)     0     0
Diluted weighted average shares outstanding (in shares)     13,000     13,000