XML 42 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Restatement of Previously Issued Financial Statements - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Operating activities      
Net income (loss) from continuing operations $ (1,354) $ (662)  
Adjustments to reconcile net income (loss) from continuing operations to net cash used for operating activities:      
Depreciation and amortization 792 1,048  
Deferred income taxes 1,182 2,311  
Stock compensation expense 555 807  
Other 343 (31)  
Net changes in operating assets and liabilities:      
Affiliate payable 0 9  
Trade receivables 34,811 19,889  
Inventory 17,047 2,263  
Other assets (5,637) (2,698)  
Accounts payable (49,550) (45,593)  
Other liabilities (8,231) (17,582)  
Net cash used for operating activities from continuing operations (10,042) (40,239)  
Investing activities      
Expenditures for property, plant and equipment (625) (854)  
Other   0  
Net cash used for investing activities from continuing operations (625) (854)  
Financing activities      
Net additions to revolving credit agreements 11,102 38,165  
Cash dividends paid (1,226) (1,177)  
Net cash provided by financing activities from continuing operations 9,876 36,988  
Cash flows from discontinued operations      
Net cash used for operating activities from discontinued operations (4,968) (9,896)  
Net cash provided by investing activities from discontinued operations 6 21  
Net cash provided by financing activities from discontinued operations 0 9,400  
Cash used for discontinued operations (4,962) (475)  
Effect of exchange rate changes on cash, cash equivalents, and restricted cash 1,376 (51)  
Cash, cash equivalents and restricted cash      
(Decrease) increase for the year from continuing operations 585 (4,156)  
Increase (decrease) for the year from discontinued operations (4,962) (475)  
Balance at the beginning of the period 7,164 6,352 $ 6,352
Balance at the end of the period $ 2,787 1,721 7,164
As Previously Reported      
Operating activities      
Net income (loss) from continuing operations   (1,761)  
Adjustments to reconcile net income (loss) from continuing operations to net cash used for operating activities:      
Depreciation and amortization   1,249  
Deferred income taxes   2,178  
Stock compensation expense   807  
Other   23  
Net changes in operating assets and liabilities:      
Affiliate payable   6  
Trade receivables   20,323  
Inventory   2,593  
Other assets   (1,824)  
Accounts payable   (52,353)  
Other liabilities   (21,376)  
Net cash used for operating activities from continuing operations   (50,135)  
Investing activities      
Expenditures for property, plant and equipment   (862)  
Other   29  
Net cash used for investing activities from continuing operations   (833)  
Financing activities      
Net additions to revolving credit agreements   47,565  
Cash dividends paid   (1,177)  
Net cash provided by financing activities from continuing operations   46,388  
Cash flows from discontinued operations      
Net cash used for operating activities from discontinued operations   0  
Net cash provided by investing activities from discontinued operations   0  
Net cash provided by financing activities from discontinued operations   0  
Cash used for discontinued operations   0  
Effect of exchange rate changes on cash, cash equivalents, and restricted cash   (51)  
Cash, cash equivalents and restricted cash      
(Decrease) increase for the year from continuing operations   (4,631)  
Increase (decrease) for the year from discontinued operations   0  
Balance at the beginning of the period   6,352 6,352
Balance at the end of the period   1,721  
Restatement Impacts      
Operating activities      
Net income (loss) from continuing operations   (1,624)  
Adjustments to reconcile net income (loss) from continuing operations to net cash used for operating activities:      
Depreciation and amortization   0  
Deferred income taxes   110  
Stock compensation expense   0  
Other   (59)  
Net changes in operating assets and liabilities:      
Affiliate payable   0  
Trade receivables   344  
Inventory   111  
Other assets   (742)  
Accounts payable   (15)  
Other liabilities   1,875  
Net cash used for operating activities from continuing operations   0  
Investing activities      
Expenditures for property, plant and equipment   0  
Other   0  
Net cash used for investing activities from continuing operations   0  
Financing activities      
Net additions to revolving credit agreements   0  
Cash dividends paid   0  
Net cash provided by financing activities from continuing operations   0  
Cash flows from discontinued operations      
Net cash used for operating activities from discontinued operations   0  
Net cash provided by investing activities from discontinued operations   0  
Net cash provided by financing activities from discontinued operations   0  
Cash used for discontinued operations   0  
Effect of exchange rate changes on cash, cash equivalents, and restricted cash   0  
Cash, cash equivalents and restricted cash      
(Decrease) increase for the year from continuing operations   0  
Increase (decrease) for the year from discontinued operations   0  
Balance at the beginning of the period   0 0
Balance at the end of the period   0  
As Restated      
Operating activities      
Net income (loss) from continuing operations   (3,385)  
Adjustments to reconcile net income (loss) from continuing operations to net cash used for operating activities:      
Depreciation and amortization   1,249  
Deferred income taxes   2,288  
Stock compensation expense   807  
Other   (36)  
Net changes in operating assets and liabilities:      
Affiliate payable   6  
Trade receivables   20,667  
Inventory   2,704  
Other assets   (2,566)  
Accounts payable   (52,368)  
Other liabilities   (19,501)  
Net cash used for operating activities from continuing operations   (50,135)  
Investing activities      
Expenditures for property, plant and equipment   (862)  
Other   29  
Net cash used for investing activities from continuing operations   (833)  
Financing activities      
Net additions to revolving credit agreements   47,565  
Cash dividends paid   (1,177)  
Net cash provided by financing activities from continuing operations   46,388  
Cash flows from discontinued operations      
Net cash used for operating activities from discontinued operations   0  
Net cash provided by investing activities from discontinued operations   0  
Net cash provided by financing activities from discontinued operations   0  
Cash used for discontinued operations   0  
Effect of exchange rate changes on cash, cash equivalents, and restricted cash   (51)  
Cash, cash equivalents and restricted cash      
(Decrease) increase for the year from continuing operations   (4,631)  
Increase (decrease) for the year from discontinued operations   0  
Balance at the beginning of the period   6,352 $ 6,352
Balance at the end of the period   1,721  
Recasting Impacts      
Operating activities      
Net income (loss) from continuing operations   2,723  
Adjustments to reconcile net income (loss) from continuing operations to net cash used for operating activities:      
Depreciation and amortization   (201)  
Deferred income taxes   23  
Stock compensation expense   0  
Other   5  
Net changes in operating assets and liabilities:      
Affiliate payable   3  
Trade receivables   (778)  
Inventory   (441)  
Other assets   (132)  
Accounts payable   6,775  
Other liabilities   1,919  
Net cash used for operating activities from continuing operations   9,896  
Investing activities      
Expenditures for property, plant and equipment   8  
Other   (29)  
Net cash used for investing activities from continuing operations   (21)  
Financing activities      
Net additions to revolving credit agreements   (9,400)  
Cash dividends paid   0  
Net cash provided by financing activities from continuing operations   (9,400)  
Cash flows from discontinued operations      
Net cash used for operating activities from discontinued operations   (9,896)  
Net cash provided by investing activities from discontinued operations   21  
Net cash provided by financing activities from discontinued operations   9,400  
Cash used for discontinued operations   (475)  
Effect of exchange rate changes on cash, cash equivalents, and restricted cash   0  
Cash, cash equivalents and restricted cash      
(Decrease) increase for the year from continuing operations   475  
Increase (decrease) for the year from discontinued operations   $ (475)