XML 106 R92.htm IDEA: XBRL DOCUMENT v3.20.2
Quarterly Results of Operations (Unaudited) (Restated Condensed Consolidated Statements of Equity) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Balance, beginning of period $ 42,544 $ 49,189 $ 52,958 $ 56,818 $ 46,935 $ 39,753 $ 41,147 $ 42,026 $ 56,818 $ 42,026 $ 56,818 $ 42,026 $ 56,818 $ 42,026 $ 62,948
Net income (loss) (7,304) (2,200) (618) (3,385) 13,861 7,141 (1,121) (2,183) (4,003) (3,304) (6,203) 3,837 (13,507) 17,698 15,884
Issuance of common stock, net of conversions (1)     1 (444) 246 198 324         0 324 0
Purchase of treasury stock 0 (3,626) (2,334)                   (5,960) 0  
Share-based compensation expense 367 801 822 807 792 399 1,472 955         2,797 3,618  
Cash dividends (1,217) (1,215) (1,242) (1,177) (1,166) (1,165) (1,165) (1,162)         (4,851) (4,658) (38,000)
Other comprehensive loss 1,761 (654) (643) (192) (3,349) 548 (961) 863         272 (2,899) 1,409
Reclassification adjustment to net income 116 249 246 86 189 13 183 324         697 709 947
Balance, end of period $ 36,266 $ 42,544 $ 49,189 $ 52,958 $ 56,818 $ 46,935 $ 39,753 $ 41,147 49,189 39,753 42,544 46,935 $ 36,266 $ 56,818 $ 42,026
Common stock dividends (in dollars per share) $ 0.9 $ 0.9 $ 0.9 $ 0.085 $ 0.085 $ 0.085 $ 0.085 $ 0.085         $ 0.355 $ 0.34 $ 0.085
Capital in Excess of Par Value (1)                              
Balance, beginning of period $ 54,143 $ 53,342 $ 52,520 $ 51,714 $ 51,366 $ 50,721 $ 49,051 $ 47,773 51,714 47,773 51,714 47,773 $ 51,714 $ 47,773 $ 75,031
Issuance of common stock, net of conversions (1)     (1) (444) 246 198 323         (2) 323 (136)
Share-based compensation expense 367 801 822 807 792 399 1,472 955         2,797 3,618  
Cash dividends 0 0 0 0                     (27,122)
Balance, end of period 54,509 54,143 53,342 52,520 51,714 51,366 50,721 49,051 53,342 50,721 54,143 51,366 54,509 51,714 47,773
Retained Earnings (1)                              
Balance, beginning of period 12,231 15,646 17,506 22,068 9,373 3,397 5,683 7,860 22,068 7,860 22,068 7,860 22,068 7,860 4,016
Net income (loss) (7,304) (2,200) (618) (3,385) 13,861 7,141 (1,121) (2,183)         (13,507) 17,698 15,884
Cash dividends (1,217) (1,215) (1,242) (1,177) (1,166) (1,165) (1,165) (1,162)         (4,851) (4,658) (10,878)
Reclassification due to adoption of ASU 2018-02                             1,168
Reclassification adjustment to net income                           0  
Balance, end of period 3,710 12,231 15,646 17,506 22,068 9,373 3,397 5,683 15,646 3,397 12,231 9,373 3,710 22,068 7,860
Accumulated Other Comprehensive Income (Loss)                              
Balance, beginning of period (18,009) (17,604) (17,207) (17,101) (13,941) (14,502) (13,724) (13,743) (17,101) (13,743) (17,101) (13,743) (17,101) (13,743) (16,099)
Reclassification due to adoption of ASU 2018-02                             (1,168)
Other comprehensive loss 1,761 (654) (643) (192) (3,349) 548 (961) 863         272 (2,899) 1,409
Reclassification adjustment to net income 116 249 246 86 189 13 183 324         697 709 947
Balance, end of period (16,132) (18,009) (17,604) (17,207) (17,101) (13,941) (14,502) (13,724) (17,604) (14,502) (18,009) (13,941) (16,132) (17,101) (13,743)
Treasury Stock                              
Balance, beginning of period (5,960) (2,334) 0 0       0 0 0 0 0 0 0 0
Purchase of treasury stock 0 (3,626) (2,334)                   (5,960)    
Balance, end of period (5,960) (5,960) (2,334) 0 0       (2,334)   (5,960)   (5,960) 0 0
Class A Common Stock | Common Stock                              
Balance, beginning of period 95 95 95 93 92 92 92 88 93 88 93 88 93 88 0
Issuance of common stock, net of conversions 3     2 1     4         5 5 88
Balance, end of period 98 95 95 95 93 92 92 92 95 92 95 92 98 93 88
Class B Common Stock | Common Stock                              
Balance, beginning of period 44 44 44 44 45 45 45 48 44 48 44 48 44 48 0
Issuance of common stock, net of conversions (3)       (1)     (3)         (3) (4) 48
Balance, end of period 41 44 44 44 44 45 45 45 44 45 44 45 41 44 48
Restatement Impacts                              
Balance, beginning of period       (8,620)       (4,382) (8,620) (4,382) (8,620) (4,382) (8,620) (4,382) (2,320)
Net income (loss) (6,090) $ (2,597) $ 326 (1,624) (1,171) $ (903) $ (247) (1,765) (1,298) (2,012) (3,895) (2,915) (9,985) (4,086) (2,021)
Share-based compensation expense                         165    
Other comprehensive loss                         (447) (58) (41)
Reclassification adjustment to net income       100                 94 (94)  
Balance, end of period (18,793)       (8,620)               $ (18,793) $ (8,620) $ (4,382)
Common stock dividends (in dollars per share)                         $ 0.355 $ 0.34 $ 0.085
Restatement Impacts | Capital in Excess of Par Value (1)                              
Balance, beginning of period       0       0 0 0 0 0 $ 0 $ 0 $ 0
Share-based compensation expense                         165    
Balance, end of period 165       0               165 0 0
Restatement Impacts | Retained Earnings (1)                              
Balance, beginning of period       (8,829)       (4,743) (8,829) (4,743) (8,829) (4,743) (8,829) (4,743) (2,722)
Net income (loss)                         (9,985) (4,086) (2,021)
Balance, end of period (18,814)       (8,829)               (18,814) (8,829) (4,743)
Restatement Impacts | Accumulated Other Comprehensive Income (Loss)                              
Balance, beginning of period       209       361 209 361 209 361 209 361 402
Other comprehensive loss                         (447) (58) (41)
Reclassification adjustment to net income                         94 (94)  
Balance, end of period (144)       209               (144) 209 361
Restatement Impacts | Treasury Stock                              
Balance, beginning of period       0       0 0 0 0 0 0 0 0
Balance, end of period 0       0               0 0 0
Restatement Impacts | Class A Common Stock | Common Stock                              
Balance, beginning of period       0       0 0 0 0 0 0 0 0
Balance, end of period 0       0               0 0 0
Restatement Impacts | Class B Common Stock | Common Stock                              
Balance, beginning of period       $ 0       $ 0 $ 0 $ 0 $ 0 $ 0 0 0 0
Balance, end of period $ 0       $ 0               $ 0 $ 0 $ 0