XML 66 R52.htm IDEA: XBRL DOCUMENT v3.20.2
Restatement and Revision of Previously Issued Consolidated Financial Statements - Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating activities                              
Income (loss) from continuing operations, net of tax $ 13,304 $ 553 $ 1,898 $ (662) $ 11,490 $ 9,030 $ 1,645 $ 894 $ 1,236 $ 2,539 $ 1,789 $ 11,569 $ 15,093 $ 23,059 $ 18,109
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:                              
Depreciation and amortization                         4,002 4,277 4,072
Deferred income taxes                         1,487 5,474 3,475
Stock compensation expense                         2,797 3,618 323
Other                         616 837 (1,167)
Net changes in operating assets and liabilities:                              
Affiliate payable                         (1,920) (5,300) 866
Trade receivables                         (22,769) 18,529 (8,128)
Inventory                         13,674 (12,255) (16,566)
Other assets                         1,127 (4,586) (1,295)
Accounts payable                         (7,043) (7,719) 25,009
Other liabilities                         (6,842) (7,979) 3,605
Net cash provided by operating activities from continuing operations                         222 17,955 28,303
Investing activities                              
Expenditures for property, plant and equipment                         (4,122) (7,759) (6,198)
Other                         0 0 21
Net cash used for investing activities from continuing operations                         (4,122) (7,759) (6,177)
Financing activities                              
Net additions (reductions) to revolving credit agreements                         11,873 (4,597) 12,630
Purchase of treasury stock                         (5,960) 0 0
Cash dividends paid                         0 0 (38,000)
Net cash provided by (used for) financing activities from continuing operations                         1,062 (9,255) (26,532)
Cash flows from discontinued operations                              
Net cash provided by (used for) operating activities from discontinued operations                         3,953 (5,499) 5,137
Net cash provided by (used for) investing activities from discontinued operations                         585 (305) (1,176)
Net cash used for financing activities from discontinued operations                         (103) 0 (70)
Cash provided by (used for) discontinued operations                         4,435 (5,804) 3,891
Effect of exchange rate changes on cash                         (785) 309 81
Cash, cash equivalents and restricted cash                              
(Decrease) increase for the year from continuing operations                         (3,623) 1,250 (4,325)
Increase (decrease) for the year from discontinued operations                         4,435 (5,804) 3,891
Balance at the beginning of the year       6,352       10,906 6,352 10,906 6,352 10,906 6,352 10,906 11,340
Balance at the end of the year 7,164       6,352               7,164 6,352 10,906
As Previously Reported                              
Operating activities                              
Income (loss) from continuing operations, net of tax 19,394 397 (944) (1,761) 12,661 8,044 (874) (418) (2,705) (1,292) (2,308) 6,752 25,078 27,145 20,130
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:                              
Depreciation and amortization                         4,002 4,277 4,072
Deferred income taxes                         3,248 5,185 4,107
Stock compensation expense                         2,632 3,618 323
Other                         471 868 (1,167)
Net changes in operating assets and liabilities:                              
Affiliate payable                         (1,920) (5,300) 866
Trade receivables                         (25,586) 16,298 (8,442)
Inventory                         13,756 (12,308) (16,485)
Other assets                         (3,121) (10,509) (1,960)
Accounts payable                         (7,257) (7,756) 25,009
Other liabilities                         (11,101) (4,195) 1,850
Net cash provided by operating activities from continuing operations                         202 17,323 28,303
Investing activities                              
Expenditures for property, plant and equipment                         (4,122) (7,759) (6,198)
Other                         0 0 21
Net cash used for investing activities from continuing operations                         (4,122) (7,759) (6,177)
Financing activities                              
Net additions (reductions) to revolving credit agreements                         11,873 (4,597) 12,630
Purchase of treasury stock                         (5,960) 0 0
Cash dividends paid                         0 0 (38,000)
Net cash provided by (used for) financing activities from continuing operations                         1,062 (9,255) (26,532)
Cash flows from discontinued operations                              
Net cash provided by (used for) operating activities from discontinued operations                         3,953 (5,499) 5,137
Net cash provided by (used for) investing activities from discontinued operations                         585 (305) (1,176)
Net cash used for financing activities from discontinued operations                         (103) 0 (70)
Cash provided by (used for) discontinued operations                         4,435 (5,804) 3,891
Effect of exchange rate changes on cash                         (765) 941 81
Cash, cash equivalents and restricted cash                              
(Decrease) increase for the year from continuing operations                         (3,623) 1,250 (4,325)
Increase (decrease) for the year from discontinued operations                         4,435 (5,804) 3,891
Balance at the beginning of the year       6,352       10,906 6,352 10,906 6,352 10,906 6,352 10,906 11,340
Balance at the end of the year 7,164       6,352               7,164 6,352 10,906
Restatement Impacts                              
Operating activities                              
Income (loss) from continuing operations, net of tax (6,090) $ (2,597) $ 326 (1,624) (1,171) $ (903) $ (247) (1,765) (1,298) (2,012) (3,895) (2,915) (9,985) (4,086) (2,021)
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:                              
Depreciation and amortization                         0 0 0
Deferred income taxes                         (1,761) 289 (632)
Stock compensation expense                         165 0 0
Other                         145 (31) 0
Net changes in operating assets and liabilities:                              
Affiliate payable                         0 0 0
Trade receivables                         2,817 2,231 314
Inventory                         (82) 53 (81)
Other assets                         4,248 5,923 665
Accounts payable                         214 37 0
Other liabilities                         4,259 (3,784) 1,755
Net cash provided by operating activities from continuing operations                         20 632 0
Investing activities                              
Expenditures for property, plant and equipment                         0 0 0
Other                         0 0 0
Net cash used for investing activities from continuing operations                         0 0 0
Financing activities                              
Net additions (reductions) to revolving credit agreements                         0 0 0
Purchase of treasury stock                         0 0 0
Cash dividends paid                         0 0 0
Net cash provided by (used for) financing activities from continuing operations                         0 0 0
Cash flows from discontinued operations                              
Net cash provided by (used for) operating activities from discontinued operations                         0 0 0
Net cash provided by (used for) investing activities from discontinued operations                         0 0 0
Net cash used for financing activities from discontinued operations                         0 0 0
Cash provided by (used for) discontinued operations                         0 0 0
Effect of exchange rate changes on cash                         (20) (632) 0
Cash, cash equivalents and restricted cash                              
(Decrease) increase for the year from continuing operations                         0 0 0
Increase (decrease) for the year from discontinued operations                         0 0 0
Balance at the beginning of the year       $ 0       $ 0 $ 0 $ 0 $ 0 $ 0 0 0 0
Balance at the end of the year $ 0       $ 0               0 0 0
Common Class A and B                              
Financing activities                              
Cash dividends paid                         (4,851) (4,658) (1,162)
Common Class A and B | As Previously Reported                              
Financing activities                              
Cash dividends paid                         (4,851) (4,658) (1,162)
Common Class A and B | Restatement Impacts                              
Financing activities                              
Cash dividends paid                         $ 0 $ 0 $ 0