XML 17 R2.htm IDEA: XBRL DOCUMENT v3.22.1
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Current assets [abstract]    
Cash and cash equivalents $ 3,264,000 $ 2,939,000
Current prepayments and other current assets 1,152,000 1,208,000
Other current financial assets 58,000 23,000
Current inventories 1,185,000 1,121,000
Total current assets 5,659,000 5,291,000
Non-current assets [abstract]    
Property, plant and equipment 9,173,000 8,713,000
Intangible assets and goodwill 365,000 377,000
Other non-current financial assets 78,000 40,000
Deferred tax assets 337,000 353,000
Non-Current Prepayments And Other Current Assets 290,000 254,000
Total non-current assets 10,243,000 9,737,000
Total assets 15,902,000 15,028,000
Current liabilities [abstract]    
Trade and other current payables 2,780,000 2,586,000
Current provisions 115,000 116,000
Current government grants 28,000 29,000
Current lease liabilities 116,000 135,000
Current portion of non-current borrowings 281,000 297,000
Total current liabilities 3,320,000 3,163,000
Non-current liabilities [abstract]    
Non-current government grants 185,000 147,000
Non-current provisions 232,000 233,000
Non-current lease liabilities 333,000 291,000
Non-current portion of non-current borrowings 1,830,000 1,716,000
Other non-current liabilities 1,663,000 1,445,000
Total non-current liabilities 4,243,000 3,832,000
Total liabilities 7,563,000 6,995,000
Equity [abstract]    
Issued capital 11,000 11,000
Additional paid-in capital 23,540,000 23,487,000
Retained earnings (15,290,000) (15,469,000)
Accumulated other comprehensive income 21,000 (54,000)
Total equity attributable to owners of parent 8,282,000 7,975,000
Non-controlling interests 57,000 58,000
Total equity 8,339,000 8,033,000
Total equity and liabilities $ 15,902,000 $ 15,028,000