XML 79 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Share-based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Compensation Plans  
Impact of the Company’s Share-Based Payment Plans in the Financial Statements

The following table summarizes the impact of the Company’s share-based payment plans in the financial statements for the period shown:

 

 

 

 

 

 

 

Year Ended

 

Year Ended

 

December 31, 

 

December 31, 

 

2019

 

2018

Total cost of stock grant plan during the year

$

196

 

$

11

Total cost of stock option plan during the year

 

142

 

 

 7

Total cost of share-based payment plans during the year

$

338

 

$

18

 

 

 

 

 

 

Amount of related income tax benefit recognized in income

$

91

 

$

 5

 

Summary Stock Options Activity

The following table summarizes stock options activity for the years ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

    

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Weighted

 

Remaining

 

Aggregate

 

 

 

 

Average

 

Contractual

 

Intrinsic

 

 

Number of

 

Exercise

 

Term (in

 

Value (in

 

 

Options

 

Price

 

years)

 

thousands)

Options outstanding as of December 31, 2018

 

192,089

 

$

10.81

 

 

 

 

 

Granted

 

30,000

 

 

10.64

 

 

 

 

 

Exercised

 

 —

 

 

 —

 

 

 

 

 

Expired or canceled

 

 —

 

 

 —

 

 

 

 

 

Forfeited

 

 —

 

 

 —

 

 

 

 

 

Options outstanding as of December 31, 2019

 

222,089

 

$

10.79

 

9.01

 

$

169,446

Options exercisable as of December 31, 2019

 

38,414

 

$

10.81

 

8.95

 

$

28,426

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

    

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Weighted

 

Remaining

 

Aggregate

 

 

 

 

Average

 

Contractual

 

Intrinsic

 

 

Number of

 

Exercise

 

Term (in

 

Value (in

 

 

Options

 

Price

 

years)

 

thousands)

Options outstanding as of December 31, 2017

 

 —

 

$

 —

 

 

 

 

 

Granted

 

192,089

 

 

10.81

 

 

 

 

 

Exercised

 

 —

 

 

 —

 

 

 

 

 

Expired or canceled

 

 —

 

 

 —

 

 

 

 

 

Forfeited

 

 —

 

 

 —

 

 

 

 

 

Options outstanding as of December 31, 2018

 

192,089

 

$

10.81

 

9.95

 

$

 —

Options exercisable as of December 31, 2018

 

 —

 

$

 —

 

 —

 

$

 —

 

Schedule of Nonvested Options Activity

 

 

 

 

 

 

 

    

 

 

Weighted

 

 

 

 

Average

 

 

Number of 

 

Grant Date Fair

 

 

Options

    

 Value

Nonvested options outstanding as of December 31, 2018

 

192,089

 

$

3.40

Granted

 

30,000

 

 

2.90

Vested

 

(38,414)

 

 

3.40

Forfeited

 

 —

 

 

 —

Options outstanding as of December 31, 2019

 

183,675

 

$

3.32

 

 

 

 

 

 

 

    

 

 

Weighted

 

 

 

 

Average

 

 

Number of 

 

Grant Date Fair

 

 

Options

    

 Value

Nonvested options outstanding as of December 31, 2017

 

 —

 

$

 —

Granted

 

192,089

 

 

3.40

Exercised

 

 —

 

 

 —

Forfeited

 

 —

 

 

 —

Options outstanding as of December 31, 2018

 

192,089

 

$

3.40

 

Valuation Assumptions were Used for Options Granted

The following assumptions were used for options granted during the year ended December 31, 2019:

 

 

 

 

 

 

    

For the Year Ended

 

 

 

December 31, 

 

 

 

2019

 

Risk-free interest rate

 

 

2.30

%

Expected volatility

 

 

18.38

%

Expected dividend yield

 

 

 0

%

Expected life of options (years)

 

 

7.5

 

Weighted average fair value per option of options granted during the year

 

$

2.90

 

 

Summary of Changes in Restricted Shares

The following is a summary of changes in restricted shares for the year ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

    

 

 

Weighted

 

 

 

 

Average

 

 

Number of 

 

Grant Date Fair

 

 

Shares

    

 Value

Nonvested shares outstanding as of December 31, 2018

 

84,242

 

$

10.82

Granted

 

10,000

 

 

10.64

Vested

 

(16,842)

 

 

10.82

Forfeited

 

 —

 

 

 —

Shares outstanding as of December 31, 2019

 

77,400

 

$

10.79

 

 

 

 

 

 

 

    

 

 

Weighted

 

 

 

 

Average

 

 

Number of 

 

Grant Date Fair

 

 

Shares

    

 Value

Nonvested shares outstanding as of December 31, 2017

 

 —

 

$

 —

Granted

 

84,242

 

 

10.82

Exercised

 

 —

 

 

 —

Forfeited

 

 —

 

 

 —

Shares outstanding as of December 31, 2018

 

84,242

 

$

10.82