XML 20 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of Components of Income Tax Expense (Benefit)

The provision for income taxes included in the accompanying financial statements consists of the following components:

 

 

 

 

 

 

 

 

 

Years ended December 31, 

 

    

2019

    

2018

Current Taxes (Benefit)

 

 

  

 

 

  

Federal

 

$

389

 

$

114

State

 

 

155

 

 

83

Total Current Taxes

 

 

544

 

 

197

Deferred Income Taxes (Benefit)

 

 

  

 

 

  

Federal

 

 

(38)

 

 

107

State

 

 

(4)

 

 

14

Total Deferred Income Taxes

 

 

(42)

 

 

121

 

 

 

  

 

 

  

Total Provision for Income Taxes

 

$

502

 

$

318

 

Schedule of Deferred Tax Assets and Liabilities

The net deferred tax asset in the accompanying balance sheet includes the following amounts of deferred tax assets and liabilities:

 

 

 

 

 

 

 

 

 

As of December 31, 

 

    

2019

    

2018

Deferred Tax Assets

 

 

 

 

 

 

Allowance for loan losses

 

$

617

 

$

577

Deferred compensation

 

 

121

 

 

121

Non-accrual interest

 

 

 5

 

 

18

Purchase accounting

 

 

 7

 

 

18

Equity compensation

 

 

23

 

 

 4

Unrealized loss on available for sale securities

 

 

 —

 

 

219

Charitable contribution carryforward

 

 

132

 

 

191

Other

 

 

46

 

 

10

Deferred Tax Assets

 

$

951

 

$

1,158

 

 

 

  

 

 

  

Deferred Tax Liabilities

 

 

  

 

 

  

Depreciation and amortization

 

 

(50)

 

 

(73)

FHLB stock

 

 

(23)

 

 

(30)

Unrealized gain on available for sale securities

 

 

(127)

 

 

 —

Deferred Tax Liabilities

 

$

(200)

 

$

(103)

 

 

 

  

 

 

  

Net Deferred Tax Asset

 

$

751

 

$

1,055

 

Schedule of Effective Income Tax Rate Reconciliation

A summary of the sources of differences between income taxes at the federal statutory rate and the provision for income taxes follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31, 

 

 

    

2019

 

2018

 

 

    

 

 

    

% of Pretax

    

 

 

    

% of Pretax

 

 

 

Amount

 

Income

 

Amount

 

Income

 

Reconciliation of statutory to effective rates

 

 

 

 

 

 

 

 

 

 

 

Federal income taxes at statutory rate

 

$

432

 

21.0

%  

$

289

 

21.0

%

Adjustments for

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest on municipal obligations

 

 

(5)

 

(0.2)

%  

 

(10)

 

(0.7)

%

State income taxes, net of federal income tax benefit

 

 

122

 

5.9

%  

 

75

 

5.5

%

Increase in CSV of life insurance

 

 

(46)

 

(2.2)

%  

 

(41)

 

(3.0)

%

Other

 

 

(1)

 

(0.1)

%  

 

 5

 

0.3

%

Provision for income taxes

 

$

502

 

24.4

%  

$

318

 

23.1

%