XML 18 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income $ 476 $ 192
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 304 103
Depreciation 167 249
Accretion of loan portfolio discount and deposit premium (46) (198)
Net amortization (accretion) on securities available for sale 272 272
Loss on sales and impairments of foreclosed assets 17
Gain on sale of available for sale securities (9) (22)
Increase in cash surrender value of life insurance (95) (100)
Accretion of discount on FHLB advances (14)
ESOP compensation 71
Changes in operating assets and liabilities:    
Accrued interest receivable (39) 44
Loans held for sale 109 461
Other assets 66 (97)
Accrued interest payable 323 294
Other liabilities (152) (488)
Net cash provided by operating activities 1,464 696
Cash flows from investing activities:    
Proceeds from sales of available for sale securities 6,437 5,906
Maturities, calls, paydowns on securities 3,079 3,538
Purchases of available for sale securities (7,867) (6,957)
Net (increase) decrease in loans (22,259) 188
Purchases of premises and equipment (38) (280)
Proceeds from redemption of FHLB stock (584) 833
Proceeds from sale of equipment 23
Purchase of life insurance (6)
Proceeds from sale of foreclosed assets 823 457
Net cash (used) provided by investing activities (20,409) 3,702
Cash flows from financing activities:    
Net increase (decrease) in deposits (16,501) 307
Net increase in advance payments by borrowers for taxes and insurance 776 663
Net increase (decrease) in FHLB open line of credit (5,000)
Repayments of FHLB advances (6,500)
Proceeds from FHLB advances 25,250 5,000
Net cash provided (used) in financing activities 9,525 (5,530)
Net decrease in cash and cash equivalents (9,420) (1,132)
Cash and cash equivalents at beginning 11,813 6,911
Cash and cash equivalents at end 2,393 5,779
Supplemental Cash Flow Disclosures:    
Cash paid for interest 534 473
Cash paid for income taxes 40
Loans transferred to foreclosed assets 221 560
Financed sales of foreclosed assets $ 21