XML 254 R97.htm IDEA: XBRL DOCUMENT v3.24.2
Stock-Based Awards (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
May 09, 2024
Mar. 31, 2024
Mar. 14, 2024
Jul. 31, 2023
Mar. 31, 2024
Mar. 20, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Mar. 27, 2024
Mar. 26, 2024
Feb. 01, 2024
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Conversion of Stock, Shares Issued         0.97682654                
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price               $ 0.06 $ 0.06       $ 0.06
Reverse stock split ratio     1 for 35.17                    
Share-Based Payment Arrangement, Expense         $ 53,000   $ 2,000 $ 24,325 $ 7,110        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term               7 years 5 months 15 days          
Number of options exercised               248,934 73,700        
Options granted and outstanding exercised         4,000            
Proceeds from line of credit         $ 2,400,000              
Preferred Stock, Convertible, Shares Issuable   5,913,277     5,913,277                
Common Stock, Shares, Issued   8,414,000     8,414,000     2,467,434 2,218,500        
Convertible Promissory Note [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Proceeds from (Repayments of) Debt $ 525,000                        
Convertible Promissory Note [Member] | Subsequent Event [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Proceeds from (Repayments of) Debt $ 525,000                        
Agex Therapeutics Inc [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Share-Based Payment Arrangement, Expense               $ 648,000 $ 760,000        
Total unrecognized compensation expense               $ 68,000          
Recognized over weighted average period               1 year 4 months 9 days          
Weighted-average estimated fair value of stock options granted               $ 22.41 $ 24.48        
Proceeds from line of credit               $ 17,500,000 $ 6,000,000        
Common Stock, Shares, Issued               1,079,000 1,079,000        
Agex Therapeutics Inc [Member] | Juvenescence Limited [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Common stock outstanding percentage       85.00%                  
Agex Therapeutics Inc [Member] | Subsequent Event [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Reverse stock split ratio     1 for 35.17                    
Granted options description         Immediately following the Merger, equity holders of Serina immediately prior to the closing of the Merger are expected to own approximately 75% of the outstanding shares of common stock of AgeX, and stockholders of AgeX immediately prior to the closing of the Merger are expected to own approximately 25% of the outstanding shares of common stock of AgeX, with Serina as a wholly-owned subsidiary, in each case, on a pro forma fully diluted basis, subject to certain assumptions and exclusions, including the Actual Closing Price (as defined in the Merger Agreement) of AgeX common stock being equal to or greater than $12.00 per share excluding the impact of any Post-Merger Warrant, Incentive Warrant or the issuance of any shares of AgeX common stock upon exercise of any Post-Merger Warrants or Incentive Warrants.                
Agex Therapeutics Inc [Member] | Subsequent Event [Member] | Juvenescence Limited [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Preferred Stock, Convertible, Shares Issuable                       1,421,666  
Common Stock, Shares, Issued     1,889,323                    
Common stock outstanding percentage     75.60%                    
Agex Therapeutics Inc [Member] | Subsequent Event [Member] | 2022 Secured Note [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Proceeds from line of credit           $ 5,800,000              
Agex Therapeutics Inc [Member] | Share-Based Payment Arrangement, Option [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Granted options description               In the case of an optionee who, at the time of grant, owns more than 10% of the combined voting power of all classes of AgeX stock, the exercise price of any incentive stock option must be at least 110% of the fair market value of the common stock on the grant date, and the term of the option may be no longer than five years.          
Maximum [Member] | Agex Therapeutics Inc [Member] | Stock Options [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Options exercisable               $ 100,000          
Restricted Stock And Restricted Stock Units [Member] | Maximum [Member] | Agex Therapeutics Inc [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Granted options description               they may purchase or otherwise acquire Restricted Stock or RSUs subject to such vesting, transfer, and repurchase terms, and other restrictions. The price at which Restricted Stock may be issued or sold will be not less than 100% of fair market value.          
Stock Appreciation Rights (SARs) [Member] | Agex Therapeutics Inc [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period               10 years          
Fair market value of common stock               100.00%          
Share-Based Payment Arrangement, Option [Member] | Agex Therapeutics Inc [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Number of options exercised               0 0        
Options granted and outstanding exercised               $ 6,600,000          
Two Thousand Twenty Four Incentive Plan [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant   1,653,000     1,653,000           1,725,000    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price   $ 14.8715     $ 14.8715              
[custom:ShareBasedCompensationArrangementByShareBasedPaymentNumberOfSharesAvailableForGrant]   72,000     (72,378)                
[custom:ShareBasedCompensationArrangementByShareBasedPaymentNumberOfSharesAvailableForGrant]   (72,000)     72,378                
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value         $ 12.79                
Share-Based Payment Arrangement, Expense         $ 874,000                
Two Thousand Twenty Four Incentive Plan [Member] | Minimum [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term         2 years                
Two Thousand Twenty Four Incentive Plan [Member] | Maximum [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term         4 years                
Two Thousand Twenty Four Incentive Plan [Member] | Restricted Stock Units (RSUs) [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant                   1,725,000      
Serina Two Thousand Seventeen Stock Option Plan [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant   1,651,634     1,651,634                
Conversion of Stock, Shares Issued         0.97682654                
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price   $ 0.06     $ 0.06                
Serina Two Thousand Seventeen Equity Incentive Plan [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price   $ 0.7751     $ 0.7751                
Number of common stock reserved   241,683     241,683                
Reverse stock split ratio         reverse stock split ratio of 1 for 35.17.                
[custom:ShareBasedCompensationArrangementByShareBasedPaymentNumberOfSharesAvailableForGrant]         12,212                
[custom:ShareBasedCompensationArrangementByShareBasedPaymentNumberOfSharesAvailableForGrant]         (12,212)                
Serina Two Thousand Seventeen Equity Incentive Plan [Member] | Minimum [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price   $ 13.19     $ 13.19                
Serina Two Thousand Seventeen Equity Incentive Plan [Member] | Maximum [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price   $ 26.73     $ 26.73                
Two Thousand Seventeen Equity Incentive Plan [Member] | Agex Therapeutics Inc [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Number of common stock reserved               241,683          
Granted options description               No person shall be granted, during any one year period, options to purchase, or SARs with respect to, more than 28,433 shares in the aggregate, or any Awards of Restricted Stock or RSUs with respect to more than 14,216 shares in the aggregate. If an Award is to be settled in cash, the number of shares on which the Award is based shall not count toward the individual share limit.          
Two Thousand Seventeen Equity Incentive Plan [Member] | Maximum [Member] | Agex Therapeutics Inc [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Options to purchase shares               28,433          
Two Thousand Seventeen Equity Incentive Plan [Member] | Restricted Stock [Member] | Maximum [Member] | Agex Therapeutics Inc [Member]                          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                          
Options to purchase shares               14,216