XML 41 R22.htm IDEA: XBRL DOCUMENT v3.21.1
Stock-Based Awards (Tables)
12 Months Ended
Dec. 31, 2020
Share-based Payment Arrangement [Abstract]  
Summary of Stock Option Activity

A summary of the Plan activity and related information follows (in thousands except weighted average exercise price):

 

   

Shares

Available

for Grant

   

Number

of Options

Outstanding

   

Number

of RSUs

Outstanding

   

Weighted

Average

Exercise Price

 
January 1, 2019     1,731       2,269       -     $ 2.42  
Restricted stock units granted     (100)       -       50       -  
Options granted     (677)       677       -       3.92  
Options forfeited and cancelled     100       (100)       -       3.48  
December 31, 2019     1,054       2,846       50       2.74  
Options granted     (303)       303       -       0.74  
Options expired/forfeited     295       (295)       -       2.89  
Restricted stock units vested     -       -       (22)       -  
December 31, 2020     1,046       2,854       28     $ 2.51  
Options exercisable at December 31, 2020             1,954             $ 2.59  

Schedule of Stock Based Compensation Expense

AgeX recorded stock-based compensation expense in the following categories on the accompanying consolidated statements of operations for the years ended December 31, 2020 and 2019 (in thousands):

 

    Year Ended December 31,  
    2020     2019  
Research and development   $ 82     $ 133  
General and administrative     851       1,774  
Total stock-based compensation expense   $ 933     $ 1,907  

Schedule of Weighted Average Assumptions to Calculate Fair Value of Stock Options

The weighted-average estimated fair value of stock options granted during the years ended December 31, 2020 and 2019 was $0.53 per share and $2.45 per share, respectively, using the Black-Scholes option pricing model with the following weighted-average assumptions:

 

    Year Ended December 31,  
    2020     2019  
Expected life (in years)     6.08       6.01  
Risk-free interest rates     0.45%       1.96%  
Volatility     87.86%       74.53%  
Dividend yield     -%       -%