XML 106 R90.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Narrative (Details) - USD ($)
12 Months Ended
Oct. 18, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 13, 2024
Dec. 13, 2023
May 31, 2020
Jun. 30, 2018
Debt Instrument [Line Items]              
Common stock, par or stated value per share (in dollars per share)   $ 0.001 $ 0.001        
Convertible Senior Notes | Convertible Debt              
Debt Instrument [Line Items]              
Debt instrument, face amount         $ 65,000,000    
Debt instrument, cash interest rate         5.00%    
Debt instrument, paid in kind interest rate         5.00%    
Debt, accrued PIK interest   $ 3,309,000 $ 0        
Debt issuance costs, net         $ 116,000    
Debt instrument, initial conversion rate per principal amount         $ 1,000    
Debt instrument, initial conversion rate per principal amount, percentage         115.00%    
Debt instrument, initial conversion price       $ 1.214 $ 2.023    
Common stock, par or stated value per share (in dollars per share)         $ 0.001    
Derivative, underlying investment, fair value         $ 14,740,000    
Embedded derivative, gain on embedded derivative   11,389,000 432,000        
Revolver | Revolver              
Debt Instrument [Line Items]              
Line of credit facility, maximum borrowing capacity             $ 35,000,000
Revolver amendment fee and expense   77,000 138,000        
Revolver | Revolver | Revolving Credit Facility              
Debt Instrument [Line Items]              
Debt instrument, unused borrowing capacity, amount   $ 8,608,000 20,473,000        
Revolver | Revolver | Revolving Credit Facility | Minimum              
Debt Instrument [Line Items]              
Debt instrument, applicable margin percentage   0.90%          
Revolver | Revolver | Revolving Credit Facility | Maximum              
Debt Instrument [Line Items]              
Debt instrument, applicable margin percentage   2.30%          
Revolver | Revolver | Revolving Credit Facility | 30 Days              
Debt Instrument [Line Items]              
Line of credit facility, elected period duration   30 days          
Revolver | Revolver | Revolving Credit Facility | 90 Days              
Debt Instrument [Line Items]              
Line of credit facility, elected period duration   90 days          
Revolver | Revolver | Revolving Credit Facility | 180 Days              
Debt Instrument [Line Items]              
Line of credit facility, elected period duration   180 days          
Revolver | Revolver | Revolving Credit Facility | Federal Funds Rate              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate   0.50%          
Revolver | Revolver | Revolving Credit Facility | Prime Rate or Federal Funds Rate              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate   0.50%          
Revolver | Revolver | Revolving Credit Facility | 6.73% Annual Interest Rate              
Debt Instrument [Line Items]              
Interest costs incurred   $ 3,000,000          
Line of credit facility, interest rate during period   6.73%          
Revolver | Revolver | Revolving Credit Facility | 7.62% Annual Interest Rate              
Debt Instrument [Line Items]              
Interest costs incurred   $ 3,000,000          
Line of credit facility, interest rate during period   7.62%          
Revolver | Revolver | Revolving Credit Facility | 7.67% Annual Interest Rate              
Debt Instrument [Line Items]              
Interest costs incurred   $ 3,000,000          
Line of credit facility, interest rate during period   7.67%          
Revolver | Revolver | Revolving Credit Facility | 7.17% Annual Interest Rate              
Debt Instrument [Line Items]              
Interest costs incurred   $ 2,000,000          
Line of credit facility, interest rate during period   7.17%          
The Credit Facility Mature On March 2024 | Revolver              
Debt Instrument [Line Items]              
Line of credit facility, maximum borrowing capacity             74,000,000
The Credit Facility Mature On January 2028 | Revolver              
Debt Instrument [Line Items]              
Line of credit facility, maximum borrowing capacity             $ 50,000,000
Paycheck Protection Program Loan | Loans Payable              
Debt Instrument [Line Items]              
Debt instrument, face amount           $ 5,396,000  
Debt instrument, interest rate, stated percentage           1.00%  
Debt instrument, decrease, forgiveness $ 4,923,000            
Repayments of debt   $ 196,000 196,000        
Interest receivable   $ 2,000 $ 4,000