XML 53 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
Consolidated balance sheets 2

December 31, 2023
As previously reported
Adjustment
As revised
Inventories 1
$52,951 $993 $53,944 
Total current assets
$226,172 $993 $227,165 
Deferred tax assets, net 1
$56,381 $1,654 $58,035 
Total non-current assets
$178,218 $1,654 $179,872 
Total assets
$404,390 $2,647 $407,037 
Accrued expenses and other current liabilities 1
$(41,522)$(7,612)$(49,134)
Total current liabilities 1
$(178,560)$(7,612)$(186,172)
Total liabilities 1
$(278,832)$(7,612)$(286,443)
Accumulated deficit 1
$(353,890)$(4,965)$(358,854)
Shareholders' equity 1
$125,558 $(4,965)$120,594 
Schedule Of Error Corrections And Prior Period Adjustments Income Statement Items
Consolidated statements of operations 2

As previously reportedAdjustmentAs revised
Year ended December 31, 2022
Cost of revenue
$440,769 $2,829 $443,598 
Gross profit
$143,915 $(2,829)$141,086 
Operating income (loss)
$6,260 $(2,829)$3,431 
Net income from continuing operations, before income taxes
$9,947 $(2,829)$7,118 
Income tax benefit
$25,275 $707 $25,982 
Net income from continuing operations
$35,222 $(2,122)$33,100 
Year ended December 31, 2023
Cost of revenue 1
$309,186 $2,086 $311,272 
Gross profit 1
$102,571 $(2,086)$100,485 
Operating (loss) income 1
$(43,957)$(2,086)$(46,043)
Net loss from continuing operations, before income taxes 1
$(46,362)$(2,086)$(48,448)
Income tax benefit 1
$9,137 $521 $9,658 
Net (loss) income 1
$(37,225)$(1,565)$(38,790)
Schedule of Error Corrections and Prior Period Adjustments Cash Flow Statement items
Consolidated statements of cash flows 2

As previously reportedAdjustmentAs revised
Year ended December 31, 2022
Net income$22,585 $(2,122)$20,463 
Deferred taxes
$(25,275)$(707)$(25,982)
Change in operating assets and liabilities:
Inventories
$(20,237)$234 $(20,003)
Accrued expenses and other current liabilities
$(12,820)$2,595 $(10,225)
Year ended December 31, 2023
Net loss
$(37,831)$(1,565)$(39,395)
Deferred taxes
$(10,307)$(521)$(10,828)
Change in operating assets and liabilities:
Inventories 1
$54,619 $115 $54,734 
Accrued expenses and other current liabilities 1
$(3,300)$1,971 $(1,329)
Schedule of Error Corrections and Prior Period Adjustments Statement of Shareholders Equity Items
Consolidated statements of changes in shareholders' equity 2

As previously reportedAdjustmentAs revised
Accumulated deficit, January 1, 2022
$(338,611)$(1,278)$(339,889)
Total Shareholders' equity, January 1, 2022
$117,237 $(1,278)$115,959 
Net income
$22,585 $(2,122)$20,463 
Accumulated deficit, December 31, 2022
$(316,026)$(3,400)$(319,426)
Total Mynd.ai Shareholders' Equity, December 31, 2022
$137,011 $(3,400)$133,611 
Total Shareholders' equity, December 31, 2022
$137,011 $(3,400)$133,611 
Net loss
$(37,831)$(1,565)$(39,395)
Accumulated deficit, December 31, 2023
$(353,890)$(4,965)$(358,854)
Total Mynd.ai Shareholders' Equity, December 31, 2023
$123,669 $(4,965)$118,705 
Total Shareholders' equity, December 31, 2023
$125,558 $(4,965)$120,594 

1 All numbers presented relate to continuing operations and may not agree to previously issued financial statements as a result of the conclusion to present the results of operations for GEH Singapore as discontinued operations in this annual report on Form 20-F (see Note 20 - Discontinued Operations).

2 Rounding may impact summation of amounts.
Accounts Receivable, Allowance for Credit Loss
The allowance for credit losses as of December 31, 2024, and 2023 was as follows:
December 31,
202420232022
Balance at beginning of period$2,599 $2,970 $2,970 
Adjustments and provision for estimated credit losses
— (371)— 
Write-offs and collections of accounts receivable(2,379)— — 
Foreign currency adjustments(9)— — 
Balance at end of period$211 $2,599 $2,970 
Schedule of Property, Plant and Equipment Depreciation is recognized using the straight-line method in amounts considered to be sufficient to allocate the cost of the assets to operations over the estimated useful lives or lease terms, as follows:
Asset CategoryEstimated Useful Life
Buildings25 years
Plant and Machinery
3-10 years
Computer and office equipment
3-5 years
Furniture and Fixtures5 years
Capitalized software
3-5 years
Leasehold improvements**
** Leasehold improvements are depreciated using the straight-line method over the shorter of the estimated useful life of the asset or the term of the underlying lease.
Property, plant and equipment, net consist of the following:
December 31,
20242023
Buildings$338 $1,691 
Plant and machinery2,213 2,246 
Leasehold improvements285 132 
Computer and office equipment16,896 15,532 
Furniture and fixtures1,696 1,805 
Internal use software11,311 1,719 
Construction and software development in progress
2,853 3,866 
35,592 26,991 
Less: Accumulated depreciation(20,997)(19,954)
Property, plant and equipment, net$14,595 $7,037 
Restructuring and Related Costs
December 31,
202420232022
Severance costs$3,484 $4,527 $238 
Write-off of prepaid subscriptions 1
— 5,668 — 
$3,484 $10,195 $238 
1 Represents the write-off of prepaid subscriptions pursuant to a distribution and master services agreement, as these prepaid subscriptions were deemed not recoverable through future sales activity.