XML 76 R67.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Debt Instrument [Line Items]      
Less revolver issuance costs $ (176) $ (252)  
Loans payable, current 21,292 31,942  
Less issuance costs on convertible debt (86) (116)  
Debt, long-term and short-term, combined amount 83,748 101,471  
Proceeds from issuance of debt 50,260 50,260  
Debt, accrued PIK interest 146 169  
Amortization of debt issuance costs and discounts 719 156  
Nonrelated Party      
Debt Instrument [Line Items]      
Loans payable, current 21,292 31,942  
Loans payable, non-current 57,741 64,859  
Related Party      
Debt Instrument [Line Items]      
Loans payable, non-current 4,715 4,670  
Payment in Kind (PIK) Note      
Debt Instrument [Line Items]      
Long-term debt, excluding current maturities, gross 1,643    
Paycheck Protection Program Loan | Loans Payable      
Debt Instrument [Line Items]      
Long-term debt, current maturities, gross 180 194  
Long-term debt, excluding current maturities, gross 0 82  
Convertible Debt | Loans Payable      
Debt Instrument [Line Items]      
Long-term debt, excluding current maturities, gross 52,768 50,585  
Embedded derivative 5,059 14,308  
Loans payable, related parties, non-current | Loans Payable | Related Party      
Debt Instrument [Line Items]      
Loans payable, non-current 4,715   $ 4,670
Revolving Credit Facility | Revolver | Revolver      
Debt Instrument [Line Items]      
Long-term debt, current maturities, gross $ 21,288 $ 32,000