XML 11 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
UNAUDITED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 69,377 $ 91,784
Accounts receivable, net of allowance for credit losses of $1,617 and $2,599, respectively 67,660 63,865
Inventories 33,662 53,098
Prepaid expenses and other current assets 12,432 14,666
Due from related parties 2,319 2,759
Total current assets 185,450 226,172
Non-current assets:    
Goodwill 45,545 46,924
Property, plant, and equipment, net 14,896 11,878
Intangible assets, net 48,647 51,450
Right-of-use assets 7,882 7,491
Deferred tax assets, net 16,659 56,381
Other non-current assets 4,684 4,094
Total non-current assets 138,313 178,218
Total assets 323,763 404,390
Current liabilities:    
Accrued expenses and other current liabilities 37,243 45,389
Loans payable, current 21,292 31,942
Contract liabilities 16,107 14,110
Accrued warranties 15,449 17,871
Lease liabilities, current 4,011 4,412
Current liabilities of discontinued operations 0 163
Total current liabilities 152,386 178,562
Non-current liabilities:    
Contract liabilities, non-current 21,054 21,762
Lease liabilities, non-current 3,986 3,412
Deferred tax liabilities 1,197 1,317
Other non-current liabilities 3,814 4,250
Total non-current liabilities 92,507 100,270
Total liabilities 244,893 278,832
Commitments and contingencies
Shareholders’ equity:    
Ordinary shares par value of $0.001; 990,000,000 shares authorized, 456,477,820 shares issued and outstanding as of both June 30, 2024 and December 31, 2023. $10,000,000 shares, $0.001 par value, without designation. 456 456
Additional paid-in capital 474,501 473,590
Accumulated other comprehensive income 3,724 3,513
Accumulated deficit (401,630) (353,890)
Total Mynd.ai, Inc. shareholders’ equity 77,051 123,669
Non-controlling interest 1,819 1,889
Total shareholders’ equity 78,870 125,558
Total liabilities and shareholders’ equity 323,763 404,390
Nonrelated Party    
Current liabilities:    
Accounts payable, current 52,177 59,595
Loans payable, current 21,292 31,942
Non-current liabilities:    
Long-term debt, excluding current maturities 57,741 64,859
Related Party    
Current liabilities:    
Accounts payable, current 6,107 5,080
Non-current liabilities:    
Long-term debt, excluding current maturities $ 4,715 $ 4,670