XML 32 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES      
Net (loss) income $ 6,541 $ 5,887 $ (1,296)
Adjustments to reconcile net (loss) income to net cash generated from operating activities:      
Depreciation of property, plant and equipment 6,099 4,831 4,230
Change in allowance for doubtful accounts   51 109
Loss on disposal of property, plant and equipment 13 6 20
Loss from equity method investments 239 189 0
Net (gain) loss on disposal of subsidiaries 168   (163)
Share-based compensation 3,990   1,929
Changes in operating assets and liabilities:      
Accounts receivable 183 (365) (49)
Inventories (290) (1,451) 256
Prepaid expenses and other current assets (2,110) (1,438) 67
Amounts due from related parties (115) 189  
Deferred tax assets (4,826) (1,687) (1,441)
Other non-current assets (3) (560) (555)
Prepayments from customers (3,192) 6,678 7,005
Accrued expenses and other current liabilities 10,927 10,176 5,664
Income tax payable 4,113 3,012 2,066
Deferred revenue 1,371 8,343 4,880
Amounts due to a related party     (14)
Other non-current liabilities 1,991 1,192 1,100
Net cash generated from operating activities 25,099 35,053 23,808
CASH FLOWS FROM INVESTING ACTIVITIES      
Acquisition of a business, net of cash acquired     (1,031)
Investments in bank deposits maturing over three months   (452)  
Proceeds from maturity of term deposits 444    
Purchase of long-term investments   (532) (55)
Purchase of property, plant and equipment (11,917) (11,305) (12,080)
Proceeds from disposal of subsidiaries     150
Cash surrendered in disposal of subsidiaries (168)    
Loans to related parties (1,010)   (6,508)
Repayment from loans to related parties 3,818   4,423
Loans to third parties     (517)
Repayment from loans to third parties     613
Proceeds from disposal of property, plant and equipment 178 167 55
Net cash used in investing activities (8,655) (12,122) (14,950)
CASH FLOWS FROM FINANCING ACTIVITIES      
Capital contribution from noncontrolling interests 1,337 1,422 695
Return of capital to Founders (990)    
Payment of initial public offering costs (3,073)    
Proceeds of exercise of options 595    
Proceeds from issuance of ordinary shares     50,224
Proceeds from initial public offering 94,627    
Payment for repurchase of ordinary shares     (19,475)
Payment for repurchase of convertible redeemable preferred shares     (30,749)
Net cash generated from financing activities 92,496 1,422 695
Exchange rate effect on cash and cash equivalents 3,666 (2,690) (977)
Net increase in cash and cash equivalents, and restricted cash 112,606 21,663 8,576
Cash and cash equivalents, and restricted cash at beginning of the year 46,628 24,965 16,389
Cash and cash equivalents, and restricted cash at end of the year 159,234 46,628 24,965
Supplemental schedule of cash flow information      
Income taxes paid (4,626) (723) (355)
Supplemental schedule of non-cash activities      
Acquisition of property, plant and equipment through deposits made 2,187 $ 506 3,524
Acquisition of property, plant and equipment through payable 708    
Contribution from the Founders     $ 2,000
Return of capital to settle with a loan from a related party (See Note 19) (1,010)    
A loan due from a related party settled with return of capital (See Note 19) $ 1,010