XML 30 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total RYB Education, Inc. shareholders' equity
Golden share
Ordinary share
Additional paid-in capital
Statutory reserve
Accumulated other comprehensive income
Accumulated deficit
Noncontrolling interests
Total
Balance at beginning of the year (in shares) at Dec. 31, 2014     15,800,000            
Balance at beginning of the year at Dec. 31, 2014 $ (33,954)   $ 16 $ 2,512 $ 1,367 $ 323 $ (38,172) $ (461) $ (34,415)
Increase (Decrease) in Stockholders' Equity                  
Net income (loss) for the year (632)           (632) (664) (1,296)
Share-based compensation / payments 1,929     1,929         1,929
Provision of statutory reserve         421   (421)    
Accretion of convertible redeemable preferred shares (2,384)           (2,384)   (2,384)
Deemed dividends to convertible redeemable preferred shareholders (763)     (763)         (763)
Contribution from Mr. Chimin Cao and and Ms. Yanlai Shi (the "Founders") 2,000     2,000         2,000
Repurchase of ordinary shares (19,475)   $ (6) (19,469)         (19,475)
Repurchase of ordinary shares (in shares)     (5,684,146)            
Issuance of shares 50,224   $ 13 50,211         50,224
Issuance of shares (in shares)   1 13,047,947            
Foreign currency translation adjustments 145         145   16 161
Capital contribution from noncontrolling interest               695 695
Disposal of subsidiaries               75 75
Balance at end of the year (in shares) at Dec. 31, 2015   1 23,163,801            
Balance at end of the year at Dec. 31, 2015 (2,910)   $ 23 36,420 1,788 468 (41,609) (339) (3,249)
Increase (Decrease) in Stockholders' Equity                  
Net income (loss) for the year 6,505           6,505 (618) 5,887
Provision of statutory reserve         368   (368)    
Foreign currency translation adjustments (87)         (87)   (12) (99)
Capital contribution from noncontrolling interest               1,422 1,422
Balance at end of the year (in shares) at Dec. 31, 2016   1 23,163,801            
Balance at end of the year at Dec. 31, 2016 3,508   $ 23 36,420 2,156 381 (35,472) 453 3,961
Increase (Decrease) in Stockholders' Equity                  
Net income (loss) for the year 7,115           7,115 (574) 6,541
Share-based compensation / payments 3,990     3,990         3,990
Provision of statutory reserve         522   (522)    
Option exercised 595   $ 1 594         $ 595
Option exercised (in shares)     550,000           550,000
Return of capital (2,000)     (2,000)         $ (2,000)
Redemption of golden share (in shares)   (1)              
Issuance of shares 90,135   $ 5 90,130         90,135
Issuance of shares (in shares)     5,500,000            
Foreign currency translation adjustments 402         402   8 410
Capital contribution from noncontrolling interest               1,337 1,337
Disposal of subsidiaries               325 325
Balance at end of the year (in shares) at Dec. 31, 2017     29,213,801            
Balance at end of the year at Dec. 31, 2017 $ 103,745   $ 29 $ 129,134 $ 2,678 $ 783 $ (28,879) $ 1,549 $ 105,294