XML 70 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
NET (LOSS) INCOME PER SHARE (Tables)
12 Months Ended
Dec. 31, 2017
NET (LOSS) INCOME PER SHARE  
Computation of basic and diluted net (loss) income per share

 

 

Years ended December 31,

 

 

 

2015

 

2016

 

2017

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

Net (loss) income attributable to RYB Education, Inc

 

(632

)

6,505

 

7,115

 

 

 

 

 

 

 

 

 

Accretion of Series A Shares

 

269

 

 

 

Accretion of Series B Shares

 

2,115

 

 

 

Deemed dividend to Series A Shares

 

546

 

 

 

Deemed dividend to Series B Shares

 

217

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to ordinary shareholders for computing basic and diluted net (loss) income per ordinary share

 

(3,779

)

6,505

 

7,115

 

 

 

 

 

 

 

 

 

Accretion of Series A Shares

 

269

 

 

 

Deemed dividend to Series A Shares

 

546

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Series A shareholders for computing basic net income per Series A Share

 

815

 

 

 

 

 

 

 

 

 

 

 

Accretion of Series B Shares

 

2,115

 

 

 

Deemed dividend to Series B Shares

 

217

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Series B shareholders for computing basic net income per Series B Share

 

2,332

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

Weighted average ordinary shares outstanding used in computing basic net (loss) income per ordinary share

 

16,929,789

 

23,163,801

 

24,735,445

 

Weighted average shares outstanding used in computing basic net income per Series A Share

 

786,817

 

 

 

Weighted average shares outstanding used in computing basic net income per Series B Share

 

5,447,195

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities

 

 

 

 

 

 

 

Plus incremental weighted average ordinary shares from assumed conversions of options and using the treasury stock method

 

 

1,518,724

 

1,831,212

 

 

 

 

 

 

 

 

 

Weighted average ordinary shares outstanding used in computing diluted net income per ordinary share

 

16,929,789

 

24,682,525

 

26,566,657

 

 

 

 

 

 

 

 

 

Net (loss) income per ordinary share-basic

 

(0.22

)

0.28

 

0.29

 

Net income per Series A Share-basic

 

1.04

 

 

 

Net income per Series B Share-basic

 

0.43

 

 

 

Net (loss) income per ordinary share-diluted

 

(0.22

)

0.26

 

0.27

 

 

 

 

 

 

 

 

 

 

Summary of shares outstanding excluded from the calculation of diluted net loss per ordinary share, as their inclusion would have been anti-dilutive for the periods presented

 

 

As of December 31,

 

 

 

2015

 

 

 

 

 

Number of Series A Shares outstanding

 

 

Number of Series B Shares outstanding

 

 

Options

 

2,566,256

 

 

 

 

 

Total

 

2,566,256