XML 68 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHARE INCENTIVE PLAN (Tables)
12 Months Ended
Dec. 31, 2017
SHARE INCENTIVE PLAN  
Summary of stock option activity

 

 

Number

 

Weighted

 

Weighted average

 

Weighted average

 

Aggregate

 

 

 

of options

 

average

 

grant-date

 

remaining contractual

 

intrinsic

 

 

 

outstanding

 

exercise price

 

fair value per option

 

term (years)

 

value

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at January 1, 2015

 

1,717,510

 

1.75

 

0.41

 

5.28

 

 

 

Granted

 

887,546

 

2.88

 

2.17

 

 

 

 

 

Forfeited

 

(38,800

)

1.52

 

0.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at December 31, 2015

 

2,566,256

 

2.15

 

1.02

 

5.52

 

4,639

 

Forfeited

 

(29,300

)

1.76

 

0.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at December 31, 2016

 

2,536,956

 

2.15

 

1.03

 

4.53

 

15,281

 

Granted

 

2,109,305

 

11.42

 

5.75

 

 

 

 

 

Exercised

 

(550,000

)

1.08

 

0.22

 

 

 

 

 

Forfeited

 

(17,000

)

2.32

 

0.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at December 31, 2017

 

4,079,261

 

7.09

 

3.57

 

6.91

 

51,117

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at December 31, 2017

 

2,638,379

 

4.59

 

2.24

 

5.50

 

43,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of fair value assumptions

Grant date

 

November 5, 2015

 

June 22, 2017

 

July 1, 2017

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

2.26

%

2.15

%

2.31

%

Expected volatility

 

41

%

40

%

40

%

Expected dividend yield

 

0

%

0

%

0

%

Exercise multiples

 

2.8

 

2.8/2.2

 

2.8/2.2

 

Fair value of underlying ordinary share

 

3.84

 

11.67

 

11.67