XML 27 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net revenues:      
Services $ 122,869 $ 95,936 $ 74,815
Products 17,934 12,577 8,043
Total net revenues 140,803 108,513 82,858
Cost of revenues:      
Services 101,522 85,356 70,310
Products 9,755 6,260 4,047
Total cost of revenues 111,277 91,616 74,357
Gross profit 29,526 16,897 8,501
Operating expenses:      
Selling expenses 1,774 1,922 1,191
General and administrative expenses 18,418 7,424 8,389
Total operating expenses 20,192 9,346 9,580
Operating (loss) income 9,334 7,551 (1,079)
Interest income 563 107 74
Government subsidy income 863 573 526
Gain (loss) on disposal of subsidiaries (168)   163
(Loss) income before income taxes 10,592 8,231 (316)
Income tax expenses 3,812 2,155 980
(Loss) income before loss in equity method investments 6,780 6,076 (1,296)
Loss from equity method investments (239) (189) 0
Net (loss) income 6,541 5,887 (1,296)
Less: Net loss attributable to noncontrolling interest (574) (618) (664)
Net (loss) income attributable to RYB Education, Inc. 7,115 6,505 (632)
Less: Accretion of convertible redeemable preferred shares     2,384
Deemed dividends to convertible redeemable preferred shareholders     763
Net (loss) income attributable to ordinary shareholders of RYB Education, Inc. $ 7,115 $ 6,505 $ (3,779)
Net (loss) income per share attributable to ordinary shareholders of RYB Education, Inc.      
Basic (in dollars per share) $ 0.29 $ 0.28 $ (0.22)
Diluted (in dollars per share) $ 0.27 $ 0.26 $ (0.22)
Weighted average shares used in calculating net (loss) income per ordinary share      
Basic (in shares) 24,735,445 23,163,801 16,929,789
Diluted (in shares) 26,566,657 24,682,525 16,929,789