XML 15 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-In Capital [Member]
Non-Controlling Interest [Member]
Accumulated Deficit [Member]
Total
Beginning balance at May. 31, 2019 $ 88 $ 9,442,639 $ (3,574,806) $ 5,867,921
Beginning balance, shares at May. 31, 2019 875,497        
Shares issued for PLAYlive Nation acquisition $ 9 1,439,991 1,440,000
Shares issued for PLAYlive Nation acquisition, shares 93,750        
Vesting of Common Shares 27,000 27,000
Net loss (283,393) (283,393)
Ending balance at Aug. 31, 2019 $ 97 10,909,630 (3,858,199) 7,051,528
Ending balance, shares at Aug. 31, 2019 969,247        
Beginning balance at May. 31, 2019 $ 88 9,442,639 (3,574,806) 5,867,921
Beginning balance, shares at May. 31, 2019 875,497        
Net loss attributable to noncontrolling interest         8,172
Net loss         (854,894)
Ending balance at Nov. 30, 2019 $ 98 11,035,640 15,841 (4,421,528) 6,630,051
Ending balance, shares at Nov. 30, 2019 982,372        
Beginning balance at May. 31, 2019 $ 88 9,442,639 (3,574,806) 5,867,921
Beginning balance, shares at May. 31, 2019 875,497        
Ending balance at May. 31, 2020 $ 100 11,132,103 (21,487) (6,195,044) 4,915,672
Ending balance, shares at May. 31, 2020 998,622        
Beginning balance at Aug. 31, 2019 $ 97 10,909,630 (3,858,199) 7,051,528
Beginning balance, shares at Aug. 31, 2019 969,247        
Vesting of Common Shares 36,000 36,000
Compensation to officer for shares issued for past services 90,000 90,000
Shares issued for vesting of employment agreement awards $ 1 10 11
Shares issued for vesting of employment agreement awards, shares 13,125        
Non-controlling interest of original investment in subsidiaries 24,013 24,013
Net loss attributable to noncontrolling interest (8,172) 8,172
Net loss (563,329) (571,502)
Ending balance at Nov. 30, 2019 $ 98 11,035,640 15,841 (4,421,528) 6,630,051
Ending balance, shares at Nov. 30, 2019 982,372        
Beginning balance at May. 31, 2020 $ 100 11,132,103 (21,487) (6,195,044) 4,915,672
Beginning balance, shares at May. 31, 2020 998,622        
Shares issued for cash 25,000 25,000
Shares issued for cash, shares 2,976        
Shares issued in connection with conversion of note payable $ 1 99,999 100,000
Shares issued in connection with conversion of note payable, shares 10,738        
Shares issued in connection with notes payable $ 1 102,216 102,217
Shares issued in connection with notes payable, shares 12,292        
Shares issued in connection with settlement of accounts payable and accrued liabilities 46,000 46,000
Shares issued in connection with settlement of accounts payable and accrued liabilities, shares 3,125        
Shares issued in connection with franchise acquisition $ 2 164,998 165,000
Shares issued in connection with franchise acquisition, shares 18,750        
Shares issued in connection with consulting agreement $ 1 22,777 22,778
Shares issued in connection with consulting agreement, shares 3,472        
Shares issued to directors, officers and employees as compensation $ 12 819,297 819,309
Shares issued to directors, officers and employees as compensation, shares 116,175        
Non-controlling interest of original investment in subsidiaries 240,000 240,000
Net loss attributable to noncontrolling interest (15,866) (15,866)
Net loss (655,214) (655,214)
Ending balance at Aug. 31, 2020 $ 117 12,412,390 202,647 (6,850,258) 5,764,896
Ending balance, shares at Aug. 31, 2020 1,166,150        
Beginning balance at May. 31, 2020 $ 100 11,132,103 (21,487) (6,195,044) 4,915,672
Beginning balance, shares at May. 31, 2020 998,622        
Shares issued for cash         $ 216,625
Shares issued for cash, shares         250,000
Shares issued in connection with franchise acquisition         $ 413,544
Shares issued in connection with franchise acquisition, shares         37,941
Shares issued to directors, officers and employees as compensation, shares         95,700
Net loss attributable to noncontrolling interest         $ 24,419
Net loss         (1,684,793)
Ending balance at Nov. 30, 2020 $ 122 13,128,420 194,093 (7,855,418) 5,467,217
Ending balance, shares at Nov. 30, 2020 1,217,376        
Beginning balance at Aug. 31, 2020 $ 117 12,412,390 202,647 (6,850,258) 5,764,896
Beginning balance, shares at Aug. 31, 2020 1,166,150        
Warrants issued in connection with debt 157,438 157,438
Shares issued in connection with franchise acquisition $ 4 413,540 413,544
Shares issued in connection with franchise acquisition, shares 37,941        
Shares issued in connection with consulting agreement 25,420 25,420
Shares issued in connection with consulting agreement, shares 2,813        
Shares issued to directors, officers and employees as compensation $ 1 119,632 119,633
Shares issued to directors, officers and employees as compensation, shares 9,844        
Rounding related to reverse stock split
Rounding related to reverse stock split, shares 628        
Net loss attributable to noncontrolling interest (8,554) 8,533
Net loss (1,005,160) (1,013,693)
Ending balance at Nov. 30, 2020 $ 122 $ 13,128,420 $ 194,093 $ (7,855,418) $ 5,467,217
Ending balance, shares at Nov. 30, 2020 1,217,376