XML 14 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Nov. 30, 2020
Nov. 30, 2019
Nov. 30, 2020
Nov. 30, 2019
Revenues        
Total Revenues $ 296,546 $ 245,498 $ 497,147 $ 319,991
Cost of Goods Sold (67,657) (108,168)
Gross Margin 228,889 245,498 388,979 319,991
Operating Expenses        
General and administrative expenses (1,013,177) (819,305) (1,658,539) (1,258,257)
Loss from Operations (784,288) (573,807) (1,269,560) (938,266)
Other Income / (Expense)        
Debt forgiveness Income 15,250 8,523 3,115 93,761
Interest expense (244,660) (6,675) (398,788) (13,350)
Interest income 5 457 12 2,961
Foreign exchange gain/(loss) (19,572)
Total Other Income / (Expense) (229,405) 2,305 (415,233) 83,372
Loss Before Provision for Income Taxes (1,013,693) (571,502) (1,684,793) (854,894)
Provision for Income Taxes
Net Loss (1,013,693) (571,502) (1,684,793) (854,894)
Net loss attributable to noncontrolling interest 8,533 8,172 24,419 8,172
Net loss attributable to common shareholders $ (1,005,160) $ (563,330) $ (1,660,374) $ (846,722)
Basic and Diluted Net Loss per share $ (0.84) $ (0.57) $ (1.42) $ (0.90)
Basic and diluted Weighted Average Number of Common Shares Outstanding 1,192,945 980,064 1,166,150 943,888
Franchise Royalties and License Fees [Member]        
Revenues        
Total Revenues $ 36,877 $ 200,274 $ 117,695 $ 247,012
Franchise Termination Revenue [Member]        
Revenues        
Total Revenues 54,916 45,224 61,381
Company-Owned Stores Sales [Member]        
Revenues        
Total Revenues 167,791 244,729 49,643
Esports Revenue [Member]        
Revenues        
Total Revenues $ 36,962 $ 73,342 $ 23,336