XML 34 R24.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Tables)
6 Months Ended
Nov. 30, 2020
Schedule of Outstanding Debt Instrument

The table below presents outstanding debt instruments as of November 30, 2020 and May 31, 2020:

 

    November 30, 2020     May 31,2020  
10% Fixed Convertible Promissory Note   $     $ 152,500  
Self-amortization promissory notes     1,133,023        
August 7, 2020 self-amortization promissory note     333,333        
Related Party Note           64,728  
Convertible Note Payable     1,000,000       1,000,000  
      2,466,356       1,217,228  
Less: debt discount     (366,227 )     (25,180 )
Total   $ 2,100,129     $ 1,192,048  

Schedule of Prepayment of Debt Note

The Company may prepay the Harbor Gates Note according to the following schedule:

 

Days Since
Effective Date
  Payment Amount
Under 30   115% of Principal Amount (as hereinafter defined) so paid
31-60   120% of Principal Amount so paid
61-90   125% of Principal Amount so paid
91-180   135% of Principal Amount so paid

June 18, 2020 Self-Amortization Note [Member]  
Schedule of Amortization Payments

The Company is required to make amortization payments to the Holder according to the following schedule:

 

Payment Date   Payment Amount  
10/16/2020   $ 66,125  
11/16/2020     66,125  
12/16/2020     66,125  
01/18/2021     66,125  
02/18/2021     66,125  
03/18/2021     66,125  
04/16/2021     66,125  
05/18/2021     66,125  
06/18/2021     65,921  
Total:   $ 594,921  

August 7, 2020 Self-Amortization Note [Member]  
Schedule of Amortization Payments

The Company is required to make amortization payments to the Holder according to the following schedule:

 

Payment Date   Payment Amount  
12/07/2020   $ 40,075.75  
01/07/2021     40,075.75  
02/08/2021     40,075.75  
03/08/2021     40,075.75  
04/07/2021     40,075.75  
05/07/2021     40,075.75  
06/07/2021     40,075.75  
07/07/2021     40,075.75  
08/07/2021     39,952.34  
Total:   $ 360,558.34