XML 33 R23.htm IDEA: XBRL DOCUMENT v3.20.4
Operating Lease Right-of-use (ROU) Assets and Operating Lease Liabilities (Tables)
6 Months Ended
Nov. 30, 2020
Leases [Abstract]  
Schedule of Right-of-use Asset

Right-of-use asset (“ROU”) is summarized below:

 

    November 30, 2020  
Operating leases   $ 1,575,265  
Less accumulated reduction     (254,420 )
Balance of ROU asset as of November 30, 2020   $ 1,320,845  

Schedule of Operating Lease Liability

Operating lease liability related to the ROU asset is summarized below:

 

    November 30, 2020  
Operating leases   $ 1,575,265  
Total lease liabilities     1,575,265  
Reduction of lease liability     (251,921 )
Total     1,323,344  
Less: short term portion as of November 30, 2020     (281,088 )
Long term portion as of November 30, 2020   $ 1,042,256  

Schedule of Future Base Operating Lease Payments

Future base lease payments under the non-cancelable operating lease at November 30, 2020 are as follows:

 

Years Ending May 31,   Amount  
2021   $ 203,709  
2022     407,278  
2023     391,832  
2024     373,870  
2025     330,017  
2026     110,000  
Total minimum non-cancelable operating lease payments     1,816,706  
Less: discount to fair value     (493,362 )
Total lease liability at November 30, 2020   $ 1,323,344