XML 12 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Balance Sheets - USD ($)
Nov. 30, 2020
May 31, 2020
Current Assets    
Cash and cash equivalents $ 543,439 $ 160,208
Accounts receivable, net 131,321 127,653
Inventory 145,186 15,787
Prepaid expenses 114,537 5,588
Total Current Assets 934,483 309,236
Other Assets    
Goodwill 5,180,141 5,155,141
Intangible assets, net 1,955,559 2,141,374
Deferred brokerage fees 123,339 149,223
Property and equipment, net 606,254 232,733
Right of use asset, operating leases, net 1,320,846 490,984
Security deposits 14,885 14,885
Due from franchisees' 45,516
Deferred financing costs 235,759 98,198
Total Other Assets 9,482,299 8,282,538
TOTAL ASSETS 10,416,782 8,591,774
Current Liabilities    
Accounts payable 237,311 126,716
Accrued expenses 932,547 1,421,842
Convertible note payable 1,000,000 1,000,000
Notes payable, net of discount 1,100,129 127,320
Note payable - related party 64,728
Operating lease obligation, current 281,088 151,867
Current portion of deferred revenues 3,795 3,795
Stock payable 50,000 75,000
Total Current Liabilities 3,604,870 2,971,268
Operating lease obligation, net of current portion 1,042,256 339,116
Deferred revenues, less current portion 302,439 365,718
Total Liabilities 4,949,565 3,676,102
Commitments and Contingencies - Note 6
Stockholders' Equity    
Preferred stock - $0.0001 par value, 1,000,000 shares authorized; no shares issued and outstanding
Common stock - $0.0001 par value; 36,000,000 shares authorized; 1,217,376 and 998,622 shares issued and outstanding as of November 30, 2020 and May 31, 2020, respectively 122 100
Additional paid-in capital 13,128,420 11,132,103
Accumulated deficit (7,855,418) (6,195,044)
Total Simplicity Esports and Gaming Company Stockholders' Equity 5,273,124 4,937,159
Non-Controlling Interest 194,093 (21,487)
Total Stockholders' Equity 5,467,217 4,915,672
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 10,416,782 $ 8,591,774