XML 20 R10.htm IDEA: XBRL DOCUMENT v3.20.4
Intangible Assets
6 Months Ended
Nov. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

NOTE 4 — INTANGIBLE ASSETS

 

The following table sets forth the intangible assets, including accumulated amortization as of November 30, 2020:

 

    November 30, 2020   May 31, 2020  
   

Remaining

Useful Life

 

Intangible

Assets

   

Remaining

Useful Life

   

Intangible

Assets

 
Non-Competes   4 years   $ 1,023,118       4.50 years     $ 1,023,118  
Trademarks   Indefinite     866,000       Indefinite       866,000  
Customer database   2 years     35,000       10 years        
Restrictive covenant   2 years     115,000              
Customer contracts   10 years     343,414             546,000  
Internet domain   2 years     3,000       2.50 years       3,000  
Total intangible assets       $ 2,385,532             $ 2,438,118  
                             
Accumulated amortization         (429,973)               (296,744 )
Net carrying value       $ 1,955,559             $ 2,141,374  

 

The following table sets forth the future amortization of the Company’s intangible assets as of November 30, 2020:

 

For the fiscal years ending May 31:      
2021   $ 133,229  
2022     266,040  
2023     265,457  
2024     130,197  
2025     10,834  
Thereafter     283,802  
Total   $ 1,089,559  

 

During the six months ended November 30, 2020 and 2019, the Company recorded amortization expense of $133,229 and $102,812, respectively. During the six months ended November 30, 2020, the Company recorded $202,586 of impairment loss in relation to the customer contracts resulting from termination of franchise agreements.

 

Goodwill

 

The Company’s goodwill carrying amounts relate to the acquisitions of Simplicity Esports LLC, PLAYlive Nation Inc. and Simplicity El Paso, LLC. The composition of the goodwill balance, is as follows:

 

    November 30, 2020     May 31, 2020  
Simplicity Esports, LLC   $ 4,456,250     $ 4,456,250  
Simplicity El Paso, LLC     25,000        
PLAYlive Nation Inc.     698,891       698,891  
Total Goodwill   $ 5,180,141     $ 5,155,141