XML 45 R24.htm IDEA: XBRL DOCUMENT v3.19.3
3. Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2019
Schedule of antidiluted shares
   Three and Nine Months Ended
September 30,
 
    2019    2018 
           
Options   400,000     
Warrants   18,637,003    3,800,000 
Convertible Debt   1,647,058     
Equity Purchase Options   600,000    600,000 
    21,284,061    4,400,000 
Adjustment under 606 [Member]  
Revenue Recognition
   For the Three Months Ended   For the Nine Months Ended 
   September 30,   September 30, 
   2019   2018   2019   2018 
                 
Revenues Recognized at a Point in Time:                    
Event revenue  $2,064,618   $1,551,861   $7,322,466   $4,603,071 
Food and beverage revenue   289,261    292,306    972,352    619,647 
Ticket and gaming revenue   182,136    290,518    447,156    695,227 
Merchandising revenue   50,950    67,758    145,273    149,399 
Sponsorship revenue   544,541    320,624    1,252,131    776,327 
Music royalty revenue   200,787    339,547    1,214,286    808,537 
Online advertising revenue   3,547    8,466    4,628    19,907 
Virtual product revenue   925,411    1,056,376    2,773,769    2,473,043 
Social gaming revenue   152,317        397,065    661,863 
Distribution revenue   282,508    280,708    1,069,328    516,874 
Other revenue   15,376        72,378    73,624 
Total Revenues Recognized at a Point in Time   4,711,452    4,208,164    15,670,832    11,397,519 
                     
Revenues Recognized Over a Period of Time:                    
Licensing revenue   16,872        198,481    50,398 
Subscription revenue   1,313,217    1,272,077    3,745,622    3,751,379 
Total Revenues Recognized Over a Period of Time   1,330,089    1,272,077    3,944,103    3,801,777 
                     
Total Revenues  $6,041,541   $5,480,241   $19,614,935   $15,199,296 
In-person [Member]  
Revenue Recognition
In-person revenue                
   For the Three Months Ended   For the Nine Months Ended 
   September 30,   September 30, 
   2019   2018   2019   2018 
                 
Event revenue  $2,064,618   $1,551,861   $7,322,466   $4,603,071 
Food and beverage revenue   289,261    292,306    972,352    619,647 
Ticket and gaming revenue   182,136    290,518    447,156    695,227 
Merchandising revenue   50,950    67,758    145,273    149,399 
Other revenue           119    737 
Total in-person revenue  $2,586,965   $2,202,443   $8,887,366   $6,068,081 
Multiplatform Content [Member]  
Revenue Recognition
Multiplatform content revenue                
   For the Three Months Ended   For the Nine Months Ended 
   September 30,   September 30, 
   2019   2018   2019   2018 
                 
Distribution revenue  $282,508    280,708   $1,069,328   $516,874 
Sponsorship revenue   544,541    320,624    1,252,131    776,327 
Music royalty revenue   200,787    339,547    1,214,286    808,537 
Online advertising revenue   3,547    8,466    4,628    19,907 
Total multiplatform content revenue  $1,031,383   $949,345   $3,540,373   $2,121,645 
Interactive Product [Member]  
Revenue Recognition
Interactive revenue                
   For the Three Months Ended   For the Nine Months Ended 
   September 30,   September 30, 
   2019   2018   2019   2018 
                 
Subscription revenue  $1,313,217   $1,272,077   $3,745,622   $3,751,379 
Virtual product revenue   925,411    1,056,376    2,773,769    2,473,043 
Social gaming revenue   152,317        397,065    661,863 
Licensing revenue   16,872        198,481    50,398 
Other revenue   15,376        72,259    72,887 
Total interactive revenue  $2,423,193   $2,328,453   $7,187,196   $7,009,570