XML 24 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets
   Indefinite-Lived
Trade Names
   Trademarks   Customer
Relationships
   Intellectual
Property
   Accumulated
Amortization
   Total 
Balance as of January 1, 2018  1,000,000   24,882,577   3,457,724   262,092   (9,324,831)  20,277,562 
Purchases of intangibles   -    31,739    -    6,820    -    38,559 
Amortization expense   -    -    -    -    (2,844,296)   (2,844,296)
Impairment of intellectual property   -    -    -    (236,833)   -    (236,833)
Balance as of December 31, 2018   1,000,000    24,914,316    3,457,724    32,079    (12,169,127)   17,234,992 
Purchases of intangibles   -    45,761    -    4,335    -    50,096 
Amortization expense   -    -    -    -    (2,495,212)   (2,495,212)
Impairment of intellectual property   -    -    -    -    -    - 
Balance as of December 31, 2019  1,000,000   24,960,077   3,457,724   36,414   (14,664,339)  14,789,876 
                               
Weighted average remaining amortization period at December 31, 2019 (in years)  n/a   5.5   n/a   8.3           
Schedule of estimated useful lives
   Indefinite-Lived
Trade Names
   Trademarks   Customer
Relationships
   Intellectual
Property
   Accumulated
Amortization
 
Balance as of January 1, 2018  $        -   $6,214,823   $3,110,008   $-   $9,324,831 
Amortization expense   -    2,494,174    347,716    2,406    2,844,296 
Balance as of December 31, 2018   -    8,708,997    3,457,724    2,406    12,169,127 
Amortization expense   -    2,495,212    -    -    2,495,212 
Balance as of December 31, 2019  $-   $11,204,209   $3,457,724   $2,406   $14,664,339 
Schedule of estimated future amortization expense

Years Ending December 31,

    
     
2020   2,498,676 
2021   2,498,676 
2022   2,498,676 
2023   2,498,676 
2024   2,498,676 
Thereafter   1,296,496 
   $13,789,876