XML 94 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current Assets    
Cash $ 8,440,573 $ 10,471,296
Restricted cash 3,650,000
Accounts receivable 2,121,326 1,533,235
Prepaid expenses and other current assets 1,367,795 711,889
Total Current Assets 15,579,694 12,716,420
Property and equipment, net 20,554,307 21,440,097
Goodwill 4,083,621 4,083,621
Intangible assets, net 14,789,876 17,234,992
Deposits 712,463 632,963
Deferred production costs 10,962,482 9,058,844
Other assets 4,638,631 500,000
Total Assets 71,321,074 65,666,937
Current Liabilities    
Accounts payable 956,871 1,072,499
Accrued expenses and other current liabilities 3,892,471 2,862,145
Accrued interest on convertible debt 2,088,994
Deferred revenue 3,855,459 3,307,843
Convertible debt, net of discount 12,845,501
Convertible debt, related party, net of discount 988,115
Due to Former Parent 33,019,510
Total Current Liabilities 24,627,411 40,261,997
Deferred rent 2,472,837 1,383,644
Total Liabilities 27,100,248 41,645,641
Commitments and Contingencies
Stockholders' Equity    
Preferred stock, $0.0001 par value, 1,000,000 shares authorized, none issued and outstanding
Common stock, $0.0001 par value; 65,000,000 shares authorized, 23,176,146 and 11,602,754 shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively 2,317 1,160
Additional paid in capital 161,300,916 124,361,130
Accumulated deficit (117,218,584) (100,479,855)
Accumulated other comprehensive income 136,177 138,861
Total Stockholders' Equity 44,220,826 24,021,296
Total Liabilities and Stockholders' Equity $ 71,321,074 $ 65,666,937