XML 26 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets, Net
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets, Net

Note 8 – Intangible Assets, net

 

Intangible assets consist of the following:

 

   Indefinite-Lived
Trade Names
   Trademarks   Customer
Relationships
   Intellectual
Property
   Accumulated
Amortization
   Total 
Balance as of January 1, 2018  $1,000,000   $24,882,577   $3,457,724   $262,092   $(9,324,831)  $20,277,562 
Purchases of intangibles   -    31,739    -    6,820    -    38,559 
Amortization expense   -    -    -    -    (2,844,296)   (2,844,296)
Impairment of intellectual property   -    -    -    (236,833)   -    (236,833)
Balance as of December 31, 2018   1,000,000    24,914,316    3,457,724    32,079    (12,169,127)   17,234,992 
Purchases of intangibles   -    45,761    -    4,335    -    50,096 
Amortization expense   -    -    -    -    (2,495,212)   (2,495,212)
Impairment of intellectual property   -    -    -    -    -    - 
Balance as of December 31, 2019  $1,000,000   $24,960,077   $3,457,724   $36,414   $(14,664,339)  $14,789,876 
                               
Weighted average remaining amortization period at December 31, 2019 (in years)   n/a    5.5    n/a    8.3           

  

Intangible assets are amortized on a straight-line basis over the shorter of their license periods or estimated useful lives ranging from two to ten years. Amortization of intangible assets consists of the following:

 

   Indefinite-Lived
Trade Names
   Trademarks   Customer
Relationships
   Intellectual
 Property
   Accumulated
Amortization
 
Balance as of January 1, 2018  $-   $6,214,823   $3,110,008   $-   $9,324,831 
Amortization expense   -    2,494,174    347,716    2,406    2,844,296 
Balance as of December 31, 2018   -    8,708,997    3,457,724    2,406    12,169,127 
Amortization expense   -    2,495,212    -    -    2,495,212 
Balance as of December 31, 2019  $-   $11,204,209   $3,457,724   $2,406   $14,664,339 

 

As of December 31, 2018, management determined that the projected cash flows from certain intellectual property would not be sufficient to recover the carrying value of those assets. Accordingly, the Company recorded an impairment charge of $236,833 which is included in operating costs and expenses on the accompanying consolidated statements of operations.

 

Estimated future amortization expense is as follows:

 

Years Ending December 31,

    
     
2020   2,498,676 
2021   2,498,676 
2022   2,498,676 
2023   2,498,676 
2024   2,498,676 
Thereafter   1,296,496 
   $13,789,876