XML 29 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (12,056,063) $ (4,339,653)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-cash interest expense 147,934
Forgiveness of PPP loan (61,816)
Stock-based compensation 974,234 1,473,642
Common stock issued in payment of consulting services and settlement of accounts payable 5,288
Change in operating assets and liabilities:    
Prepaid expenses and other current assets (2,712,171) (13,090)
Accounts payable and accrued expenses (686,776) 1,341,019
Net cash used in operating activities (14,542,592) (1,384,860)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayment of notes payable (503,764)
Proceeds from issuance of debt 72,100
Proceeds from related party notes payable 100,000
Repayment of related party notes payable (1,100,000)
Offering costs related to underwritten public offering (3,020,535)
Proceeds from underwritten public offering of common stock 40,020,000
Offering costs related to initial public offering (2,165,913)
Proceeds from initial public offering of common stock 18,000,000
Deferred financing costs (50,880)
Proceeds from the issuance of stock 1,376,900
Net cash provided by financing activities 51,329,788 1,398,120
Net change in cash 36,787,196 13,260
Cash, beginning of year 54,796 41,536
Cash, end of year 36,841,992 54,796
Supplemental disclosure of cash and non-cash financing activities    
Cash paid for interest 362,822
Cash paid for taxes
Debt issued in payment of consulting services and settlement of accounts payable 228,960
Deferred financing costs, included in accounts payable and accrued expenses $ 341,457