XML 22 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (4,722,690) $ (1,926,279)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-cash interest expense 64,748 83,891
Stock-based compensation 691,311 702,681
Common stock issued in payment of consulting services and settlement of accounts payable 2,906
Change in operating assets and liabilities:    
Prepaid expenses and other current assets (902,649) 346,940
Deferred financing costs (73,000)
Subscription receivable (375,000)
Accounts payable and accrued expenses (8,469) 647,234
Net cash used in operating activities (4,877,749) (590,627)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayment of notes payable (493,480)
Proceeds from the issuance of debt 72,100
Proceeds from related party notes payable 100,000
Repayment of related party notes payable (100,000)
Proceeds from the issuance of stock 893,900
Offering costs related to initial public offering (2,216,793)
Proceeds from initial public offering of common stock 18,000,000
Net cash provided by financing activities 15,289,727 966,000
Net change in cash 10,411,978 375,373
Cash, beginning of period 54,796 [1] 41,536
Cash, end of period 10,466,774 416,909
Supplemental disclosure of cash and non-cash financing activities    
Cash paid for interest 34,707
Cash paid for taxes
Debt issued in payment of consulting services and settlement of accounts payable $ 169,740
[1] Derived from audited financial statements