XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Equity Method Investments (Tables)
3 Months Ended
Mar. 31, 2021
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments
The table below summarizes the balances and activities related for each equity method investment ("EMI") recorded as of and for the three months ended March 31, 2021 and 2020:
Three Months Ended March 31, 2021Three Months Ended March 31, 2020
Percentage Ownership Distributions ReceivedIncome from EMICarrying Value Percentage Ownership Distributions ReceivedIncome from EMICarrying Value
Mars28.5%$(11.0)$11.8 $54.9 28.5%$(13.0)$12.5 $56.4 
Caesar56.0%(3.9)3.8 116.4 56.0%(4.9)4.5 117.0 
Cleopatra53.0%(1.6)1.1 113.8 53.0%(2.9)2.0 116.7 
Proteus65.0%(4.7)4.0 67.7 65.0%(5.5)4.1 73.9 
Endymion65.0%(8.0)7.5 78.8 65.0%(5.9)6.0 81.1 
Others(1)
Various(1.0)2.1 88.4 Various(2.0)2.2 86.4 
Total Equity Investments$(30.2)$30.3 $520.0 $(34.2)$31.3 $531.5 

(1) Includes ownership in Ursa (22.7%) and KM Phoenix (25%).

The following table presents aggregated selected income statement data for equity method investments on a 100% basis for the three months ended March 31, 2021 and 2020:
Three Months Ended March 31,
20212020
Statement of operations
Revenue$134.0 $144.6 
Operating expenses57.4 64.3 
Net income76.6 80.5